XML 48 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity (Tables)
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Schedule of Common Stock Outstanding Roll Forward
A summary of the changes in our common shares issued for the Current Period and the Prior Period is detailed below.
 
 
Nine Months Ended
September 30,
 
 
2017
 
2016
 
 
(in thousands)
Shares issued as of January 1
 
896,279

 
664,796

Exchange of convertible notes
 

 
55,428

Exchange of senior notes
 

 
53,924

Exchange/conversion of preferred stock
 
9,966

 
1,021

Restricted stock issuances (net of forfeitures and cancellations)
 
2,417

 
1,852

Shares issued as of September 30
 
908,662


777,021

Schedule of Preferred Stock Outstanding Roll Forward
Outstanding shares and the liquidation price per share of our preferred stock for the Current Period and the Prior Period are detailed below.
 
 
5.75%
 
5.75% (A)
 
4.50%
 
5.00%
(2005B)  
 
 
(in thousands)
Shares outstanding as of January 1, 2017
 
843

 
476

 
2,559

 
1,962

Preferred stock conversions/exchanges(a)
 
(73
)
 
(13
)
 

 
(151
)
Shares outstanding as of September 30, 2017
 
770

 
463

 
2,559

 
1,811

 
 
 
 
 
 
 
 
 
Shares outstanding as of January 1, 2016
 
1,497

 
1,100

 
2,559

 
2,096

Preferred stock conversions/exchanges(b)
 
(25
)
 
(1
)
 

 

Shares outstanding as of September 30, 2016
 
1,472

 
1,099

 
2,559

 
2,096

 
 
 
 
 
 
 
 
 
Liquidation price per share
 
$
1,000

 
$
1,000

 
$
100

 
$
100


____________________________________________
(a)
In the Current Period, holders of our 5.75% Cumulative Convertible Preferred Stock exchanged 72,600 shares into 7,442,156 shares of common stock, holders of our 5.75% (Series A) Cumulative Convertible Preferred Stock exchanged 12,500 shares into 1,205,923 shares of common stock and holders of our 5.00% (Series 2005B) Cumulative Convertible Preferred Stock exchanged 150,948 shares into 1,317,756 shares of common stock. In connection with the exchanges, we recognized a loss equal to the excess of the fair value of all common stock issued in exchange for the preferred stock over the fair value of the common stock issuable pursuant to the original terms of the preferred stock. The loss of $41 million is reflected as a reduction to net income available to common stockholders for the purpose of calculating earnings per common share.
(b)
In the Prior Period, holders of our 5.75% Cumulative Convertible Preferred Stock converted 24,601 shares into 975,488 shares of common stock and holders of our 5.75% (Series A) Cumulative Convertible Preferred Stock converted 1,201 shares into 46,018 shares of common stock.
Schedule of Accumulated Other Comprehensive Income (Loss)
For the Current Period and the Prior Period, changes in accumulated other comprehensive income (loss) for cash flow hedges, net of tax, are detailed below.
 
 
Nine Months Ended
September 30,
 
 
2017
 
2016
 
 
($ in millions)
Balance, as of January 1
 
$
(96
)
 
$
(99
)
Other comprehensive income (loss) before reclassifications
 
4

 
(23
)
Amounts reclassified from accumulated other comprehensive income
 
25

 
21

Net other comprehensive income (loss)
 
29

 
(2
)
Balance, as of September 30
 
$
(67
)
 
$
(101
)