XML 61 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Schedule of Common Stock Outstanding Roll Forward
A summary of the changes in our common shares issued for the years ended December 31, 2016, 2015 and 2014 is detailed below.
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
(in thousands)
Shares issued as of January 1
 
664,796

 
664,944

 
666,192

Exchange of convertible notes
 
55,428

 

 

Exchange of senior notes
 
53,924

 

 

Conversion of preferred stock
 
120,186

 

 

Restricted stock issuances (net of forfeitures and cancellations)(a)
 
1,945

 
(163
)
 
(2,529
)
Stock option exercises
 

 
15

 
1,281

Shares issued as of December 31
 
896,279


664,796

 
664,944

____________________________________________
(a)
The amount for 2014 reflects forfeitures upon the June 2014 spin-off of our oilfield services business.
Schedule of Stock by Class,Preferred Stock Conversion Terms
Following is a summary of our preferred stock, including the primary conversion terms as of December 31, 2016:
Preferred Stock Series
 
Issue Date
 
Liquidation
Preference
per Share
 
Holder's Conversion Right
 
Conversion Rate
 
Conversion Price
 
Company's
Conversion
Right From
 
Company's Market Conversion Trigger(a)
5.75% cumulative
convertible
non-voting
 
May and June 2010
 
$
1,000

 
Any time
 
39.6858
 
$
25.1979

 
May 17, 2015
 
$
32.7572

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.75% (series A)
cumulative
convertible
non-voting
 
May 2010
 
$
1,000

 
Any time
 
38.3508
 
$
26.0751

 
May 17, 2015
 
$
33.8976

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.50% cumulative convertible
 
September 2005
 
$
100

 
Any time
 
2.4561
 
$
40.7152

 
September 15, 2010
 
$
52.9298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.00% cumulative convertible (series 2005B)
 
November 2005
 
$
100

 
Any time
 
2.7745
 
$
36.0431

 
November 15, 2010
 
$
46.8560

___________________________________________
(a)
Convertible at the Company's option if the trading price of the Company's common stock equals or exceeds the trigger price for a specified time period or after the applicable conversion date if there are less than 250,000 shares of 4.50% or 5.00% (Series 2005B) preferred stock outstanding or 25,000 shares of 5.75% or 5.75% (Series A) preferred stock outstanding.
Outstanding shares of our preferred stock for the years ended December 31, 2016, 2015 and 2014 are detailed below.
 
 
5.75%
 
5.75% (A)
 
4.50%
 
5.00%
(2005B)  
 
 
(in thousands)
Shares outstanding as of January 1, 2016
 
1,497

 
1,100

 
2,559

 
2,096

Preferred stock conversions/exchanges(a)
 
(654
)
 
(624
)
 

 
(134
)
Shares outstanding as of December 31, 2016
 
843

 
476

 
2,559

 
1,962

 
 
 
 
 
 
 
 
 
Shares outstanding as of January 1, 2015
and December 31, 2015
 
1,497

 
1,100

 
2,559

 
2,096

 
 
 
 
 
 
 
 
 
Shares outstanding as of January 1, 2014
and December 31, 2014
 
1,497

 
1,100

 
2,559

 
2,096


____________________________________________
(a)
During 2016, holders of our 5.75% Cumulative Convertible Preferred Stock exchanged or converted 653,872 shares into 59,141,429 shares of common stock, holders of our 5.75% (Series A) Cumulative Convertible Preferred Stock exchanged or converted 624,137 shares into 60,032,734 shares of common stock and holders of our 5.00% (Series 2005B) Cumulative Convertible Preferred Stock exchanged or converted 134,000 shares into 1,012,032 shares of common stock. In connection with the exchanges noted above, we recognized a loss equal to the excess of the fair value of all common stock issued in exchange for the preferred stock over the fair value of the common stock issuable pursuant to the original terms of the preferred stock. The loss of $428 million is reflected as a reduction to net income available to common stockholders for the purpose of calculating earnings per common share.
Schedule of Stock by Class,Preferred Stock Shares Outstanding
Following is a summary of our preferred stock, including the primary conversion terms as of December 31, 2016:
Preferred Stock Series
 
Issue Date
 
Liquidation
Preference
per Share
 
Holder's Conversion Right
 
Conversion Rate
 
Conversion Price
 
Company's
Conversion
Right From
 
Company's Market Conversion Trigger(a)
5.75% cumulative
convertible
non-voting
 
May and June 2010
 
$
1,000

 
Any time
 
39.6858
 
$
25.1979

 
May 17, 2015
 
$
32.7572

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.75% (series A)
cumulative
convertible
non-voting
 
May 2010
 
$
1,000

 
Any time
 
38.3508
 
$
26.0751

 
May 17, 2015
 
$
33.8976

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.50% cumulative convertible
 
September 2005
 
$
100

 
Any time
 
2.4561
 
$
40.7152

 
September 15, 2010
 
$
52.9298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.00% cumulative convertible (series 2005B)
 
November 2005
 
$
100

 
Any time
 
2.7745
 
$
36.0431

 
November 15, 2010
 
$
46.8560

___________________________________________
(a)
Convertible at the Company's option if the trading price of the Company's common stock equals or exceeds the trigger price for a specified time period or after the applicable conversion date if there are less than 250,000 shares of 4.50% or 5.00% (Series 2005B) preferred stock outstanding or 25,000 shares of 5.75% or 5.75% (Series A) preferred stock outstanding.
Outstanding shares of our preferred stock for the years ended December 31, 2016, 2015 and 2014 are detailed below.
 
 
5.75%
 
5.75% (A)
 
4.50%
 
5.00%
(2005B)  
 
 
(in thousands)
Shares outstanding as of January 1, 2016
 
1,497

 
1,100

 
2,559

 
2,096

Preferred stock conversions/exchanges(a)
 
(654
)
 
(624
)
 

 
(134
)
Shares outstanding as of December 31, 2016
 
843

 
476

 
2,559

 
1,962

 
 
 
 
 
 
 
 
 
Shares outstanding as of January 1, 2015
and December 31, 2015
 
1,497

 
1,100

 
2,559

 
2,096

 
 
 
 
 
 
 
 
 
Shares outstanding as of January 1, 2014
and December 31, 2014
 
1,497

 
1,100

 
2,559

 
2,096


____________________________________________
(a)
During 2016, holders of our 5.75% Cumulative Convertible Preferred Stock exchanged or converted 653,872 shares into 59,141,429 shares of common stock, holders of our 5.75% (Series A) Cumulative Convertible Preferred Stock exchanged or converted 624,137 shares into 60,032,734 shares of common stock and holders of our 5.00% (Series 2005B) Cumulative Convertible Preferred Stock exchanged or converted 134,000 shares into 1,012,032 shares of common stock. In connection with the exchanges noted above, we recognized a loss equal to the excess of the fair value of all common stock issued in exchange for the preferred stock over the fair value of the common stock issuable pursuant to the original terms of the preferred stock. The loss of $428 million is reflected as a reduction to net income available to common stockholders for the purpose of calculating earnings per common share.
Schedule of Dividends Payable
Our preferred stock dividends for the year ended December 31, 2016 (paid in arrears) are detailed below.
 
 
5.75%
 
5.75% (A)
 
4.50%
 
5.00%
(2005B)  
 
 
($ in millions)
Dividends in arrears
 
$
48

 
$
27

 
$
12

 
$
10

Schedule of Accumulated Other Comprehensive Income (Loss)
For the years ended December 31, 2016 and 2015, changes in accumulated other comprehensive income (loss) for cash flow hedges, net of tax, are detailed below.
 
 
Years Ended December 31,
 
 
2016
 
2015
 
 
($ in millions)
Balance, beginning of period
 
$
(99
)
 
$
(143
)
 
 
 
 
 
Other comprehensive income before reclassifications
 
(13
)
 
20

Amounts reclassified from accumulated other comprehensive income
 
16

 
24

Net other comprehensive income (loss)
 
3

 
44

 
 
 
 
 
Balance, end of period
 
$
(96
)
 
$
(99
)
Reclassification out of Accumulated Other Comprehensive Income
For the years ended December 31, 2016 and 2015, amounts reclassified from accumulated other comprehensive income (loss), net of tax, into the consolidated statements of operations are detailed below.
Details About Accumulated
Other Comprehensive
Income (Loss) Components
 
Affected Line Item
in the Statement
Where Net Income is Presented
 
Amounts Reclassified
 
 
 
 
($ in millions)
Year Ended December 31, 2016
 
 
 
 
Net losses on cash flow hedges:
 
 
 
 
Commodity contracts
 
Oil, natural gas and NGL revenues
 
$
16

Foreign currency derivative
 
Gain (loss) on purchases or exchanges of debt
 

Total reclassifications for the period, net of tax
 
$
16

 
 
 
 
 
Year Ended December 31, 2015
 
 
 
 
Net losses on cash flow hedges:
 
 
 
 
Commodity contracts
 
Oil, natural gas and NGL revenues
 
$
23

Foreign currency derivative
 
Gain (loss) on purchases or exchanges of debt
 
1

Total reclassifications for the period, net of tax
 
$
24

Distributions Made to Limited Partner, by Distribution [Table Text Block]
For the years ended December 31, 2016, 2015 and 2014, the Trust declared and paid the following distributions:
Production Period
 
Distribution Date
 
Cash Distribution
per
Common Unit
 
Cash Distribution
per
Subordinated Unit
June 2016 – August 2016
 
December 1, 2016
 
$
0.0857

 
$

March 2016 – May 2016
 
August 29, 2016
 
$
0.0734

 
$

December 2015 – February 2016
 
May 31, 2016
 
$
0.0403

 
$

September 2015 – November 2015
 
March 1, 2016
 
$
0.2195

 
$

June 2015 – August 2015
 
November 30, 2015
 
$
0.3232

 
$

March 2015 – May 2015
 
August 31, 2015
 
$
0.3579

 
$

December 2014 – February 2015
 
June 1, 2015
 
$
0.3899

 
$

September 2014 – November 2014
 
March 2, 2015
 
$
0.4496

 
$

June 2014 – August 2014
 
December 1, 2014
 
$
0.5079

 
$

March 2014 – May 2014
 
August 29, 2014
 
$
0.5796

 
$

December 2013 – February 2014
 
May 30, 2014
 
$
0.6454

 
$

September 2013 – November 2013
 
March 3, 2014
 
$
0.6624

 
$