XML 51 R39.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivative and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts of Outstanding Derivative Positions
The estimated fair values of our oil and natural gas derivative instrument assets (liabilities) as of March 31, 2016 and December 31, 2015 are provided below. 
 
 
March 31, 2016
 
December 31, 2015
 
 
Volume
 
Fair Value
 
Volume
 
Fair Value
 
 
 
 
($ in millions)  
 
 
 
($ in millions)  
Oil (mmbbl):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
21.2

 
$
78

 
13.5

 
$
144

Call options
 
15.7

 
(4
)
 
19.2

 
(7
)
Total oil
 
36.9

 
74

 
32.7

 
137

 
 
 
 
 
 
 
 
 
Natural gas (tbtu):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
438

 
241

 
500

 
229

Call options
 
250

 
(65
)
 
295

 
(99
)
Basis protection swaps
 
40

 
(9
)
 
57

 

Total natural gas
 
728

 
167

 
852

 
130

Total estimated fair value
 
 
 
$
241

 
 
 
$
267


Schedule Of Derivative Instruments In Condensed Consolidated Balance Sheets
The following table presents the fair value and location of each classification of derivative instrument included in the condensed consolidated balance sheets as of March 31, 2016 and December 31, 2015 on a gross basis and after same-counterparty netting: 
Balance Sheet Classification
 
Gross
Fair Value
 
Amounts Netted
in Condensed
Consolidated
Balance Sheet
 
Net Fair Value Presented
in Condensed Consolidated
Balance Sheet
 
 
($ in millions)
As of March 31, 2016
 
 
 
 
 
 
Commodity Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
$
345

 
$
(49
)
 
$
296

Short-term derivative liability
 
(92
)
 
49

 
(43
)
Long-term derivative liability
 
(12
)
 

 
(12
)
Total commodity contracts
 
241

 

 
241

Foreign Currency Contracts:(a)
 
 
 
 
 
 
Short-term derivative liability
 
(43
)
 

 
(43
)
Total foreign currency contracts
 
(43
)
 

 
(43
)
Supply Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
54

 

 
54

Long-term derivative asset
 
263

 

 
263

Total supply contracts
 
317

 

 
317

Total derivatives
 
$
515

 
$

 
$
515

 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
Commodity Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
$
381

 
$
(66
)
 
$
315

Short-term derivative liability
 
(106
)
 
66

 
(40
)
Long-term derivative liability
 
(8
)
 

 
(8
)
Total commodity contracts
 
267

 

 
267

Foreign Currency Contracts:(a)
 
 
 
 
 
 
Long-term derivative liability
 
(52
)
 

 
(52
)
Total foreign currency contracts
 
(52
)
 

 
(52
)
Supply Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
51

 

 
51

Long-term derivative asset
 
246

 

 
246

Total supply contracts
 
297

 

 
297

Total derivatives
 
$
512

 
$

 
$
512

____________________________________________
(a)
Designated as cash flow hedging instruments
Schedule of Derivative Instruments, Natural Gas and Oil Sales
The components of oil, natural gas and NGL revenues for the Current Quarter and the Prior Quarter are presented below. 
 
 
Three Months Ended March 31,
 
 
2016
 
2015
 
 
($ in millions)
Oil, natural gas and NGL revenues
 
$
812

 
$
1,382

Gains (losses) on undesignated oil and natural gas derivatives
 
192

 
178

Losses on terminated cash flow hedges
 
(11
)
 
(17
)
Total oil, natural gas and NGL revenues
 
$
993

 
$
1,543

The components of marketing, gathering and compression revenues for the Current Quarter and the Prior Quarter are presented below.
 
 
Three Months Ended March 31,
 
 
2016
 
2015
 
 
($ in millions)
Marketing, gathering and compression revenues
 
$
940

 
$
1,675

Gains on undesignated supply contract derivatives
 
20

 

Total marketing, gathering and compression revenues
 
$
960

 
$
1,675

Schedule of Derivative Instruments, Marketing, Gathering and Compression Sales
The components of oil, natural gas and NGL revenues for the Current Quarter and the Prior Quarter are presented below. 
 
 
Three Months Ended March 31,
 
 
2016
 
2015
 
 
($ in millions)
Oil, natural gas and NGL revenues
 
$
812

 
$
1,382

Gains (losses) on undesignated oil and natural gas derivatives
 
192

 
178

Losses on terminated cash flow hedges
 
(11
)
 
(17
)
Total oil, natural gas and NGL revenues
 
$
993

 
$
1,543

The components of marketing, gathering and compression revenues for the Current Quarter and the Prior Quarter are presented below.
 
 
Three Months Ended March 31,
 
 
2016
 
2015
 
 
($ in millions)
Marketing, gathering and compression revenues
 
$
940

 
$
1,675

Gains on undesignated supply contract derivatives
 
20

 

Total marketing, gathering and compression revenues
 
$
960

 
$
1,675

Interest Income And Interest Expense Disclosure
The components of interest expense for the Current Quarter and the Prior Quarter are presented below. 
 
 
Three Months Ended March 31,
 
 
2016
 
2015
 
 
($ in millions)
Interest expense on senior notes
 
$
115

 
$
171

Amortization of loan discount, issuance costs and other
 
10

 
11

Interest expense on credit facilities
 
5

 
3

Gains on terminated fair value hedges
 

 
(1
)
(Gains) losses on undesignated interest rate derivatives
 

 
(10
)
Capitalized interest
 
(68
)
 
(123
)
Total interest expense
 
$
62

 
$
51

Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
A reconciliation of the changes in accumulated other comprehensive income (loss) in our condensed consolidated statements of stockholders’ equity related to our cash flow hedges is presented below. 
 
 
Three Months Ended March 31,
 
 
2016
 
2015
 
 
Before 
Tax  
 
After 
Tax  
 
Before 
Tax  
 
After 
Tax  
 
 
($ in millions)
Balance, beginning of period
 
$
(160
)
 
$
(99
)
 
$
(231
)
 
$
(143
)
Net change in fair value
 
(7
)
 
(4
)
 
(2
)
 
(1
)
Losses reclassified to income
 
11

 
4

 
17

 
10

Balance, end of period
 
$
(156
)
 
$
(99
)
 
$
(216
)
 
$
(134
)
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table provides information for financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015: 
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
As of March 31, 2016
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
325

 
$
20

 
$
345

Commodity liabilities
 

 
(36
)
 
(68
)
 
(104
)
Foreign currency liabilities
 


(43
)
 

 
(43
)
Supply contract assets
 

 

 
317

 
317

Total derivatives
 
$

 
$
246

 
$
269

 
$
515

 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
372

 
$
9

 
$
381

Commodity liabilities
 

 
(14
)
 
(100
)
 
(114
)
Foreign currency liabilities
 

 
(52
)
 

 
(52
)
Supply contract assets
 

 

 
297

 
297

Total derivatives
 
$

 
$
306

 
$
206

 
$
512



A summary of the changes in the fair values of Chesapeake’s financial assets (liabilities) classified as Level 3 during the Current Quarter and the Prior Quarter is presented below. 
 
 
Commodity
Derivatives
 
Supply
Contracts
 
 
($ in millions)
Beginning balance as of December 31, 2015
 
$
(91
)
 
$
297

Total gains (losses) (unrealized):
 
 
 
 
Included in earnings(a)
 
25

 
33

Total purchases, issuances, sales and settlements:
 
 
 
 
Settlements
 
18

 
(13
)
Ending balance as of March 31, 2016
 
$
(48
)
 
$
317

 
 
 
 
 
Beginning balance as of December 31, 2014
 
$
(54
)
 
$
1

Total gains (losses) (unrealized):
 
 
 
 
Included in earnings(a)
 
78

 

Total purchases, issuances, sales and settlements:
 
 
 
 
Settlements
 
(93
)
 

Transfers(b)
 

 

Ending balance as of March 31, 2015
 
$
(69
)
 
$
1

___________________________________________
(a)
 
Oil, Natural Gas
and NGL
Sales
 
Marketing, Gathering and Compression Revenue
 
 
 
2016
 
2015
 
2016
 
2015
 
 
($ in millions)
Total gains (losses) included in earnings for the period
 
$
25

 
$
78

 
$
20

 
$

Change in unrealized gains (losses) related to assets still held at reporting date
 
$
21

 
$
74

 
$
20

 
$

(b)
The values related to basis swaps were transferred from Level 3 to Level 2 as a result of our ability to begin using data readily available in the public market to corroborate our estimated fair values.
The following table provides fair value measurement information for the above-noted financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015: 
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
As of March 31, 2016
 
 
 
 
 
 
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
48

 
$

 
$

 
$
48

Other current liabilities
 
(50
)
 

 

 
(50
)
Total
 
$
(2
)
 
$

 
$

 
$
(2
)
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
50

 
$

 
$

 
$
50

Other current liabilities
 
(51
)
 

 

 
(51
)
Total
 
$
(1
)
 
$

 
$

 
$
(1
)

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides information for financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015: 
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
As of March 31, 2016
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
325

 
$
20

 
$
345

Commodity liabilities
 

 
(36
)
 
(68
)
 
(104
)
Foreign currency liabilities
 


(43
)
 

 
(43
)
Supply contract assets
 

 

 
317

 
317

Total derivatives
 
$

 
$
246

 
$
269

 
$
515

 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
372

 
$
9

 
$
381

Commodity liabilities
 

 
(14
)
 
(100
)
 
(114
)
Foreign currency liabilities
 

 
(52
)
 

 
(52
)
Supply contract assets
 

 

 
297

 
297

Total derivatives
 
$

 
$
306

 
$
206

 
$
512



A summary of the changes in the fair values of Chesapeake’s financial assets (liabilities) classified as Level 3 during the Current Quarter and the Prior Quarter is presented below. 
 
 
Commodity
Derivatives
 
Supply
Contracts
 
 
($ in millions)
Beginning balance as of December 31, 2015
 
$
(91
)
 
$
297

Total gains (losses) (unrealized):
 
 
 
 
Included in earnings(a)
 
25

 
33

Total purchases, issuances, sales and settlements:
 
 
 
 
Settlements
 
18

 
(13
)
Ending balance as of March 31, 2016
 
$
(48
)
 
$
317

 
 
 
 
 
Beginning balance as of December 31, 2014
 
$
(54
)
 
$
1

Total gains (losses) (unrealized):
 
 
 
 
Included in earnings(a)
 
78

 

Total purchases, issuances, sales and settlements:
 
 
 
 
Settlements
 
(93
)
 

Transfers(b)
 

 

Ending balance as of March 31, 2015
 
$
(69
)
 
$
1

___________________________________________
(a)
 
Oil, Natural Gas
and NGL
Sales
 
Marketing, Gathering and Compression Revenue
 
 
 
2016
 
2015
 
2016
 
2015
 
 
($ in millions)
Total gains (losses) included in earnings for the period
 
$
25

 
$
78

 
$
20

 
$

Change in unrealized gains (losses) related to assets still held at reporting date
 
$
21

 
$
74

 
$
20

 
$

(b)
The values related to basis swaps were transferred from Level 3 to Level 2 as a result of our ability to begin using data readily available in the public market to corroborate our estimated fair values.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information about Level 3 inputs used in the fair value measurement of our commodity derivative contracts at fair value as of March 31, 2016:
Instrument
Type
 
Unobservable
Input
 
Range
 
Weighted
Average
 
Fair Value
March 31, 2016
 
 
 
 
 
 
 
 
($ in millions)
Oil trades(a)
 
Oil price volatility curves
 
26.58% – 37.92%
 
33.98%
 
$
(4
)
Supply contracts(b)
 
Oil price volatility curves
 
20.72% – 43.45%
 
25.61%
 
$
317

Natural gas trades(a)
 
Natural gas price volatility
curves
 
19.69% – 47.43%
 
32.54%
 
$
(44
)
___________________________________________
(a)
Fair value is based on an estimate derived from option models.
(b)
Fair value is based on an estimate derived from industry standard methodologies which consider historical relationships among various commodities, modeled market prices, time value and volatility factors.