XML 71 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Debt
Our long-term debt consisted of the following as of September 30, 2015 and December 31, 2014:
 
 
September 30,
2015
 
December 31,
2014
 
 
($ in millions)
3.25% senior notes due 2016
 
$
500

 
$
500

6.25% euro-denominated senior notes due 2017(a)
 
384

 
416

6.5% senior notes due 2017
 
660

 
660

7.25% senior notes due 2018
 
669

 
669

Floating rate senior notes due 2019
 
1,500

 
1,500

6.625% senior notes due 2020
 
1,300

 
1,300

6.875% senior notes due 2020
 
500

 
500

6.125% senior notes due 2021
 
1,000

 
1,000

5.375% senior notes due 2021
 
700

 
700

4.875% senior notes due 2022
 
1,500

 
1,500

5.75% senior notes due 2023
 
1,100

 
1,100

2.75% contingent convertible senior notes due 2035(b)
 
396

 
396

2.5% contingent convertible senior notes due 2037(b)
 
1,168

 
1,168

2.25% contingent convertible senior notes due 2038(b)
 
347

 
347

Revolving credit facility
 

 

Discount on senior notes(c)
 
(165
)
 
(231
)
Interest rate derivatives(d)
 
8

 
10

Total debt, net
 
11,567

 
11,535

Less current maturities of long-term debt, net(e)
 
(893
)
 
(381
)
Total long-term debt, net
 
$
10,674

 
$
11,154

___________________________________________
(a)
The principal amount shown is based on the exchange rate of $1.1177 to €1.00 and $1.2098 to €1.00 as of September 30, 2015 and December 31, 2014, respectively. See Foreign Currency Derivatives in Note 8 for information on our related foreign currency derivatives.
(b)
The repurchase, conversion, contingent interest and redemption provisions of our contingent convertible senior notes are as follows:
Holders’ Demand Repurchase Rights. The holders of our contingent convertible senior notes may require us to repurchase, in cash, all or a portion of their notes at 100% of the principal amount of the notes on any of four dates that are five, ten, fifteen and twenty years before the maturity date. The first put date, for the 2.75% Contingent Convertible Senior Notes due 2035 (the 2035 Notes), is November 15, 2015. As required by the terms of the indenture for the 2035 Notes, on October 1, 2015, we issued a notice to the holders of the 2035 Notes allowing each holder an opportunity to require us to repurchase some or all of its notes on November 15, 2015. As a result, we may be required to repurchase some or all of the 2035 Notes outstanding on November 15, 2015.
Optional Conversion by Holders. At the holder’s option, prior to maturity under certain circumstances, the notes are convertible into cash and, if applicable, shares of our common stock using a net share settlement process. One triggering circumstance is when the price of our common stock exceeds a threshold amount during a specified period in a fiscal quarter. Convertibility based on common stock price is measured quarterly. During the specified period in the third quarter of 2015, the price of our common stock was below the threshold level for each series of the contingent convertible senior notes and, as a result, the holders do not have the option to convert their notes into cash and common stock in the fourth quarter of 2015 under this provision.
The notes are also convertible, at the holder’s option, during specified five-day periods if the trading price of the notes is below certain levels determined by reference to the trading price of our common stock. The notes were not convertible under this provision during the Current Quarter or the Prior Quarter. In general, upon conversion of a contingent convertible senior note, the holder will receive cash equal to the principal amount of the note and common stock for the note’s conversion value in excess of the principal amount.
Contingent Interest. We will pay contingent interest on the convertible senior notes after they have been outstanding at least ten years during certain periods if the average trading price of the notes exceeds the threshold defined in the indenture.
The holders’ demand repurchase dates, the common stock price conversion threshold amounts (as adjusted to give effect to cash dividends on our common stock) and the ending date of the first six-month period in which contingent interest may be payable for the contingent convertible senior notes are as follows:
    Contingent  
    Convertible  
    Senior  Notes    
 
Holders' Demand
Repurchase Dates
 
Common Stock
 Price Conversion 
Thresholds
 
 Contingent Interest
First Payable
(if applicable)
2.75% due 2035
 
November 15, 2015, 2020, 2025, 2030
 
$
45.14

 
May 14, 2016
2.5% due 2037
 
May 15, 2017, 2022, 2027, 2032
 
$
59.44

 
November 14, 2017
2.25% due 2038
 
December 15, 2018, 2023, 2028, 2033
 
$
100.35

 
June 14, 2019
Optional Redemption by the Company. We may redeem the contingent convertible senior notes once they have been outstanding for ten years at a redemption price of 100% of the principal amount of the notes, payable in cash. Beginning December 1, 2015, we may redeem any 2035 Notes that have not been put to us and repurchased as described above under Holders’ Demand Repurchase Rights.
(c)
Discount as of September 30, 2015 and December 31, 2014 included $160 million and $224 million, respectively, associated with the equity component of our contingent convertible senior notes. This discount is amortized based on an effective yield method.
(d)
See Interest Rate Derivatives in Note 8 for further discussion related to these instruments.
(e)
As of September 30, 2015, current maturities of long-term debt, net includes the carrying amount of our 3.25% Senior Notes due March 2016 and 2035 Notes. As discussed in footnote (b) above, the holders of our 2035 Notes could exercise their individual demand repurchase rights on November 15, 2015, which would require us to repurchase all or a portion of the principal amount of the notes. As of September 30, 2015 and December 31, 2014, current maturities of long-term debt, net reflects $3 million and $15 million, respectively, of discount associated with the equity component of the 2035 Notes.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Fair value is compared to the carrying value, excluding the impact of interest rate derivatives, in the table below. 
 
 
September 30, 2015
 
December 31, 2014
 
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
 
 
 
 
($ in millions)
 
 
Short-term debt (Level 1)
 
$
893

 
$
881

 
$
381

 
$
396

Long-term debt (Level 1)
 
$
10,666

 
$
8,043

 
$
11,144

 
$
11,656