XML 49 R100.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information -Statement Of Operations Table (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
REVENUES:        
Oil, natural gas and NGL $ 728 $ 1,704 $ 1,813 $ 3,471
Marketing, gathering and compression 2,305 3,167 3,980 6,182
Oilfield services 0 281 0 545
Total Revenues 3,033 5,152 5,793 10,198
OPERATING EXPENSES:        
Oil, natural gas and NGL production 276 282 575 570
Production taxes 34 72 62 122
Marketing, gathering and compression 2,096 3,166 3,796 6,147
Oilfield services 0 212 0 431
General and administrative 69 90 125 169
Restructuring and other termination costs (4) 33 (14) 26
Provision for legal contingencies 334 0 359 0
Oil, natural gas and NGL depreciation, depletion and amortization 601 661 1,285 1,288
Depreciation and amortization of other assets 34 79 69 157
Impairment of oil and natural gas properties 5,015 0 9,991 0
Impairments of fixed assets and other 84 40 88 60
Net gains (losses) on sales of fixed assets 1 (93) 4 (115)
Total Operating Expenses 8,540 4,542 16,340 8,855
INCOME FROM OPERATIONS (5,507) 610 (10,547) 1,343
OTHER INCOME (EXPENSE):        
Interest expense (71) (27) (122) (66)
Gains (losses) on investments (17) (24) (24) (45)
Net gain (loss) on sales of investments 0 0 0 67
Gains (losses) on purchases of debt 0 (195) 0 (195)
Other income (expense) (1) 7 5 13
Equity in net earnings (losses) of subsidiary 0 0 0 0
Total Other Income (Expense) (89) (239) (141) (226)
Income (Loss) Before Income Taxes (5,596) 371 (10,688) 1,117
INCOME TAX EXPENSE (BENEFIT) (1,506) 141 (2,878) 421
NET INCOME (LOSS) (4,090) 230 (7,810) 696
Net income attributable to noncontrolling interests (18) (39) (37) (80)
Net income (loss) attributable to Chesapeake (4,108) 191 (7,847) 616
Other Comprehensive Income (Loss), Net of Tax 3 (1) 12 8
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (4,105) 190 (7,835) 624
Parent Company Member]        
REVENUES:        
Oil, natural gas and NGL 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services   0   0
Total Revenues 0 0 0 0
OPERATING EXPENSES:        
Oil, natural gas and NGL production 0 0 0 0
Production taxes 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services   0   0
General and administrative 0 0 1 0
Restructuring and other termination costs 0 0 0 0
Provision for legal contingencies 339   339  
Oil, natural gas and NGL depreciation, depletion and amortization 0 0 0 0
Depreciation and amortization of other assets 0 0 0 0
Impairment of oil and natural gas properties 0 0 0 0
Impairments of fixed assets and other 0 0 0 0
Net gains (losses) on sales of fixed assets 0 0 0 0
Total Operating Expenses 339 0 340 0
INCOME FROM OPERATIONS (339) 0 (340) 0
OTHER INCOME (EXPENSE):        
Interest expense (180) (156) (351) (347)
Gains (losses) on investments 0 0 0 0
Net gain (loss) on sales of investments       0
Gains (losses) on purchases of debt   (195)   (195)
Other income (expense) 81 136 (39) 479
Equity in net earnings (losses) of subsidiary (3,792) 324 (7,314) 655
Total Other Income (Expense) (3,891) 109 (7,704) 592
Income (Loss) Before Income Taxes (4,230) 109 (8,044) 592
INCOME TAX EXPENSE (BENEFIT) (122) (82) (197) (24)
NET INCOME (LOSS) (4,108) 191 (7,847) 616
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Chesapeake (4,108) 191 (7,847) 616
Other Comprehensive Income (Loss), Net of Tax 0 1 (2) 3
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (4,108) 192 (7,849) 619
Guarantor Subsidiaries [Member]        
REVENUES:        
Oil, natural gas and NGL 693 1,618 1,729 3,282
Marketing, gathering and compression 2,305 3,166 3,980 6,180
Oilfield services   23   40
Total Revenues 2,998 4,807 5,709 9,502
OPERATING EXPENSES:        
Oil, natural gas and NGL production 267 272 554 549
Production taxes 33 70 60 119
Marketing, gathering and compression 2,096 3,166 3,796 6,145
Oilfield services   22   54
General and administrative 67 68 121 124
Restructuring and other termination costs (4) 30 (14) 23
Provision for legal contingencies (5)   20  
Oil, natural gas and NGL depreciation, depletion and amortization 586 615 1,249 1,201
Depreciation and amortization of other assets 34 38 69 78
Impairment of oil and natural gas properties 5,012 0 9,983 0
Impairments of fixed assets and other 84 37 88 37
Net gains (losses) on sales of fixed assets 1 (85) 4 (109)
Total Operating Expenses 8,171 4,233 15,930 8,221
INCOME FROM OPERATIONS (5,173) 574 (10,221) 1,281
OTHER INCOME (EXPENSE):        
Interest expense (37) (3) (74) (3)
Gains (losses) on investments (17) (19) (24) (42)
Net gain (loss) on sales of investments       67
Gains (losses) on purchases of debt 0     0
Other income (expense) (7) 29 7 (114)
Equity in net earnings (losses) of subsidiary (154) (32) (333) (111)
Total Other Income (Expense) (215) (25) (424) (203)
Income (Loss) Before Income Taxes (5,388) 549 (10,645) 1,078
INCOME TAX EXPENSE (BENEFIT) (1,404) 221 (2,778) 448
NET INCOME (LOSS) (3,984) 328 (7,867) 630
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Chesapeake (3,984) 328 (7,867) 630
Other Comprehensive Income (Loss), Net of Tax 3 (2) 14 5
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (3,981) 326 (7,853) 635
Non-Guarantor Subsidiaries [Member]        
REVENUES:        
Oil, natural gas and NGL 35 88 84 192
Marketing, gathering and compression 0 1 0 2
Oilfield services   499   983
Total Revenues 35 588 84 1,177
OPERATING EXPENSES:        
Oil, natural gas and NGL production 9 10 21 21
Production taxes 1 2 2 3
Marketing, gathering and compression 0 0 0 2
Oilfield services   375   769
General and administrative 2 22 3 45
Restructuring and other termination costs 0 3 0 3
Provision for legal contingencies 0   0  
Oil, natural gas and NGL depreciation, depletion and amortization 23 36 55 79
Depreciation and amortization of other assets 0 71 0 143
Impairment of oil and natural gas properties 186 38 406 98
Impairments of fixed assets and other 0 3 0 23
Net gains (losses) on sales of fixed assets 0 (8) 0 (6)
Total Operating Expenses 221 552 487 1,180
INCOME FROM OPERATIONS (186) 36 (403) (3)
OTHER INCOME (EXPENSE):        
Interest expense 0 (20) 0 (42)
Gains (losses) on investments 0 (5) 0 (5)
Net gain (loss) on sales of investments       0
Gains (losses) on purchases of debt 0     0
Other income (expense) 0 0 0 1
Equity in net earnings (losses) of subsidiary 0 0 0 0
Total Other Income (Expense) 0 (25) 0 (46)
Income (Loss) Before Income Taxes (186) 11 (403) (49)
INCOME TAX EXPENSE (BENEFIT) (50) 4 (107) (18)
NET INCOME (LOSS) (136) 7 (296) (31)
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Chesapeake (136) 7 (296) (31)
Other Comprehensive Income (Loss), Net of Tax 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (136) 7 (296) (31)
Eliminations [Member]        
REVENUES:        
Oil, natural gas and NGL 0 (2) 0 (3)
Marketing, gathering and compression 0 0 0 0
Oilfield services   (241)   (478)
Total Revenues 0 (243) 0 (481)
OPERATING EXPENSES:        
Oil, natural gas and NGL production 0 0 0 0
Production taxes 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services   (185)   (392)
General and administrative 0 0 0 0
Restructuring and other termination costs 0 0 0 0
Provision for legal contingencies 0   0  
Oil, natural gas and NGL depreciation, depletion and amortization (8) 10 (19) 8
Depreciation and amortization of other assets 0 (30) 0 (64)
Impairment of oil and natural gas properties (183) (38) (398) (98)
Impairments of fixed assets and other 0 0 0 0
Net gains (losses) on sales of fixed assets 0 0 0 0
Total Operating Expenses (191) (243) (417) (546)
INCOME FROM OPERATIONS 191 0 417 65
OTHER INCOME (EXPENSE):        
Interest expense 146 152 303 326
Gains (losses) on investments 0 0 0 2
Net gain (loss) on sales of investments       0
Gains (losses) on purchases of debt 0     0
Other income (expense) (75) (158) 37 (353)
Equity in net earnings (losses) of subsidiary 3,946 (292) 7,647 (544)
Total Other Income (Expense) 4,017 (298) 7,987 (569)
Income (Loss) Before Income Taxes 4,208 (298) 8,404 (504)
INCOME TAX EXPENSE (BENEFIT) 70 (2) 204 15
NET INCOME (LOSS) 4,138 (296) 8,200 (519)
Net income attributable to noncontrolling interests (18) (39) (37) (80)
Net income (loss) attributable to Chesapeake 4,120 (335) 8,163 (599)
Other Comprehensive Income (Loss), Net of Tax 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 4,120 $ (335) $ 8,163 $ (599)