XML 38 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block]
The estimated fair values of our oil and natural gas derivative instrument assets (liabilities) as of March 31, 2015 and December 31, 2014 are provided below. 
 
 
March 31, 2015
 
December 31, 2014
 
 
Volume
 
Fair Value
 
Volume
 
Fair Value
 
 
 
 
($ in millions)  
 
 
 
($ in millions)  
Oil (mmbbl):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
8.4

 
$
363

 
12.5

 
$
471

Three-way collars
 
3.3

 
32

 
4.4

 
40

Call options
 
34.3

 
(30
)
 
35.8

 
(89
)
Total oil
 
46.0

 
$
365

 
52.7

 
$
422

 
 
 
 
 
 
 
 
 
Natural gas (tbtu):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
195

 
$
212

 
275

 
$
281

Three-way collars
 
106

 
77

 
207

 
165

Call options
 
193

 
(148
)
 
193

 
(170
)
Basis protection swaps
 
56

 
(6
)
 
60

 
23

Total natural gas
 
550

 
$
135

 
735

 
$
299

Total estimated fair value
 
 
 
$
500

 
 
 
$
721

Schedule Of Derivative Instruments In Condensed Consolidated Balance Sheets [Table Text Block]
The following table presents the fair value and location of each classification of derivative instrument included in the condensed consolidated balance sheets as of March 31, 2015 and December 31, 2014 on a gross basis and after same-counterparty netting: 
Balance Sheet Classification
 
Gross
Fair Value
 
Amounts Netted
in Condensed Consolidated
Balance Sheet
 
Net Fair Value Presented
in Condensed Consolidated
Balance Sheet
 
 
($ in millions)
As of March 31, 2015
 
 
 
 
 
 
Commodity Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
$
688

 
$
(76
)
 
$
612

Short-term derivative liability
 
(99
)
 
76

 
(23
)
Long-term derivative liability
 
(88
)
 

 
(88
)
Total commodity contracts
 
501

 

 
501

 
 
 
 
 
 
 
Interest Rate Contracts:
 
 
 
 
 
 
Short-term derivative liability
 
(3
)
 

 
(3
)
Total interest rate contracts
 
(3
)
 

 
(3
)
 
 
 
 
 
 
 
Foreign Currency Contracts:(a)
 
 
 
 
 
 
Long-term derivative liability
 
(103
)
 

 
(103
)
Total foreign currency contracts
 
(103
)
 

 
(103
)
 
 
 
 
 
 
 
Total derivatives
 
$
395

 
$

 
$
395

 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
Commodity Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
$
974

 
$
(95
)
 
$
879

Long-term derivative asset
 
16

 
(10
)
 
6

Short-term derivative liability
 
(105
)
 
95

 
(10
)
Long-term derivative liability
 
(163
)
 
10

 
(153
)
Total commodity contracts
 
722

 

 
722

 
 
 
 
 
 
 
Interest Rate Contracts:
 
 
 
 
 
 
Short-term derivative liability
 
(5
)
 

 
(5
)
Long-term derivative liability
 
(12
)
 

 
(12
)
Total interest rate contracts
 
(17
)
 

 
(17
)
 
 
 
 
 
 
 
Foreign Currency Contracts:(a)
 
 
 
 
 
 
Long-term derivative liability
 
(53
)
 

 
(53
)
Total foreign currency contracts
 
(53
)
 

 
(53
)
 
 
 
 
 
 
 
Total derivatives
 
$
652

 
$

 
$
652

____________________________________________
(a)
Designated as cash flow hedging instruments.
Schedule of Derivative Instruments [Table Text Block]
The components of oil, natural gas and NGL sales for the Current Quarter and the Prior Quarter are presented below. 
 
 
Three Months Ended
March 31,
 
 
2015
 
2014
 
 
($ in millions)
Oil, natural gas and NGL sales
 
$
924

 
$
2,148

Gains (losses) on undesignated oil and natural gas derivatives
 
178

 
(365
)
Losses on terminated cash flow hedges
 
(17
)
 
(17
)
Total oil, natural gas and NGL sales
 
$
1,085

 
$
1,766

Interest Income And Interest Expense Disclosure [Table Text Block]
The components of interest expense for the Current Quarter and the Prior Quarter are presented below. 
 
 
Three Months Ended
March 31,
 
 
2015
 
2014
 
 
($ in millions)
Interest expense on senior notes
 
$
171

 
$
180

Interest expense on term loans
 

 
29

Amortization of loan discount, issuance costs and other
 
11

 
19

Interest expense on credit facilities
 
3

 
8

Gains on terminated fair value hedges
 
(1
)
 
(1
)
Gains on undesignated interest rate derivatives
 
(10
)
 
(18
)
Capitalized interest
 
(123
)
 
(178
)
Total interest expense
 
$
51

 
$
39

Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) [Table Text Block]
A reconciliation of the changes in accumulated other comprehensive income (loss) in our condensed consolidated statements of stockholders’ equity related to our cash flow hedges is presented below. 
 
 
Three Months Ended March 31,
 
 
2015
 
2014
 
 
Before 
Tax  
 
After 
Tax  
 
Before 
Tax  
 
After 
Tax  
 
 
($ in millions)
Balance, beginning of period
 
$
(231
)
 
$
(143
)
 
$
(269
)
 
$
(167
)
Net change in fair value
 
(2
)
 
(1
)
 
4

 
3

Losses reclassified to income
 
17

 
10

 
18

 
11

Balance, end of period
 
$
(216
)
 
$
(134
)
 
$
(247
)
 
$
(153
)
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following table provides information for financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014: 
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
As of March 31, 2015
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
579

 
$
109

 
$
688

Commodity liabilities
 

 
(9
)
 
(178
)
 
(187
)
Interest rate liabilities
 

 
(3
)
 

 
(3
)
Foreign currency liabilities
 


(103
)
 

 
(103
)
Total derivatives
 
$

 
$
464

 
$
(69
)
 
$
395

 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
785

 
$
205

 
$
990

Commodity liabilities
 

 
(9
)
 
(259
)
 
(268
)
Interest rate liabilities
 

 
(17
)
 

 
(17
)
Foreign currency liabilities
 

 
(53
)
 

 
(53
)
Total derivatives
 
$

 
$
706

 
$
(54
)
 
$
652


The following table provides fair value measurement information for the above-noted financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014: 
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
As of March 31, 2015
 
 
 
 
 
 
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
60

 
$

 
$

 
$
60

Other current liabilities
 
(63
)
 

 

 
(63
)
Total
 
$
(3
)
 
$

 
$

 
$
(3
)
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
57

 
$

 
$

 
$
57

Other current liabilities
 
(58
)
 

 

 
(58
)
Total
 
$
(1
)
 
$

 
$

 
$
(1
)

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
A summary of the changes in the fair values of Chesapeake’s financial assets (liabilities) classified as Level 3 during the Current Quarter and the Prior Quarter is presented below. 
 
 
Commodity
 
 
Derivatives
 
 
($ in millions)
Beginning balance as of January 1, 2015
 
$
(54
)
Total gains (losses) (realized/unrealized):
 
 
Included in earnings(a)
 
78

Total purchases, issuances, sales and settlements:
 
 
Settlements
 
(93
)
Ending balance as of March 31, 2015
 
$
(69
)
 
 
 
Beginning balance as of January 1, 2014
 
$
(478
)
Total gains (losses) (realized/unrealized):
 
 
Included in earnings(a)
 
(80
)
Total purchases, issuances, sales and settlements:
 
 
Settlements
 
55

Transfers(b)
 
(4
)
Ending balance as of March 31, 2014
 
$
(507
)
___________________________________________
(a)
 
Oil, Natural Gas and
NGL Sales
 
 
 
2015
 
2014
 
 
($ in millions)
Total gains (losses) included in earnings for the period
 
$
78

 
$
(80
)
Change in unrealized gains (losses) related to assets still held at reporting date
 
$
74

 
$
(57
)
(b)
The values related to basis swaps were transferred from Level 3 to Level 2 as a result of our ability to begin using data readily available in the public market to corroborate our estimated fair values.
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
The following table presents quantitative information about Level 3 inputs used in the fair value measurement of our commodity derivative contracts at fair value as of March 31, 2015:
Instrument
Type
 
Unobservable
Input
 
Range
 
Weighted
Average
 
Fair Value
March 31, 2015(a)
 
 
 
 
 
 
 
 
($ in millions)
Oil trades
 
Oil price volatility curves
 
20.48% – 37.72%
 
29.46%
 
$
2

Natural gas trades
 
Natural gas price volatility
curves
 
18.96% – 53.74%
 
29.73%
 
$
(71
)
___________________________________________
(a)
Fair value is based on an estimate derived from option models.