XML 20 R104.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information -Statement Of Operations Table (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
REVENUES        
Natural gas, oil and NGL $ 2,341 $ 1,586 $ 5,812 $ 5,444
Marketing, gathering and compression 3,362 3,032 9,543 6,871
Oilfield services 0 249 546 650
Total Revenues 5,703 4,867 15,901 12,965
OPERATING EXPENSES        
Natural gas, oil and NGL production 298 282 868 877
Production taxes 62 62 185 173
Marketing, gathering and compression 3,369 3,009 9,515 6,781
Oilfield services 0 211 431 543
General and administrative 60 120 229 336
Restructuring and other termination costs (14) 63 12 203
Provision for legal contingencies 100 0 100 0
Natural gas, oil and NGL depreciation, depletion and amortization 688 652 1,977 1,945
Depreciation and amortization of other assets 37 79 194 234
Impairment of natural gas and oil properties 0 0 0 0
Impairments of fixed assets and other 15 85 75 343
Net gains on sales of fixed assets (86) (132) (201) (290)
Total Operating Expenses 4,529 4,431 13,385 11,145
INCOME FROM OPERATIONS 1,174 436 2,516 1,820
OTHER INCOME (EXPENSE):        
Interest expense (17) (40) (82) (164)
Losses on investments (27) (22) (72) (36)
Net gain (loss) on sales of investments 0 3 67 (7)
Losses on purchases of debt 0 0 (195) (70)
Other income (expense) (1) 10 12 18
Equity in net earnings of subsidiary 0 0 0 0
Total Other Expense (45) (49) (270) (259)
Income (Loss) Before Income Taxes 1,129 387 2,246 1,561
INCOME TAX EXPENSE (BENEFIT) 437 147 859 594
NET INCOME 692 240 1,387 967
Net income attributable to noncontrolling interests (30) (38) (110) (127)
Net income attributable to Chesapeake 662 202 1,277 840
Other Comprehensive Income (Loss), Net of Tax 3 1 11 13
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE 665 203 1,288 853
Parent Company Member]
       
REVENUES        
Natural gas, oil and NGL 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services 0 0 0 0
Total Revenues 0 0 0 0
OPERATING EXPENSES        
Natural gas, oil and NGL production 0 0 0 0
Production taxes 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services 0 0 0 0
General and administrative 0 0 0 0
Restructuring and other termination costs 0 0 0 0
Provision for legal contingencies 0   0  
Natural gas, oil and NGL depreciation, depletion and amortization 0 0 0 0
Depreciation and amortization of other assets 0 0 0 0
Impairment of natural gas and oil properties 0 0 0 0
Impairments of fixed assets and other 0 0 0 0
Net gains on sales of fixed assets 0 0 0 0
Total Operating Expenses 0 0 0 0
INCOME FROM OPERATIONS 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense (178) (207) (524) (703)
Losses on investments 0 0 0 0
Net gain (loss) on sales of investments   0 0 0
Losses on purchases of debt     (195) (70)
Other income (expense) 56 208 535 651
Equity in net earnings of subsidiary 737 201 1,391 916
Total Other Expense 615 202 1,207 794
Income (Loss) Before Income Taxes 615 202 1,207 794
INCOME TAX EXPENSE (BENEFIT) (47) 0 (70) (46)
NET INCOME 662 202 1,277 840
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Chesapeake 662 202 1,277 840
Other Comprehensive Income (Loss), Net of Tax 0 2 3 2
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE 662 204 1,280 842
Guarantor Subsidiaries [Member]
       
REVENUES        
Natural gas, oil and NGL 2,085 1,340 5,100 4,903
Marketing, gathering and compression 3,361 3,031 9,539 6,861
Oilfield services 0 57 40 172
Total Revenues 5,446 4,428 14,679 11,936
OPERATING EXPENSES        
Natural gas, oil and NGL production 284 262 818 833
Production taxes 59 60 177 167
Marketing, gathering and compression 3,368 3,009 9,512 6,776
Oilfield services 0 70 54 216
General and administrative 57 97 176 267
Restructuring and other termination costs (14) 63 9 200
Provision for legal contingencies 100   100  
Natural gas, oil and NGL depreciation, depletion and amortization 599 549 1,750 1,729
Depreciation and amortization of other assets 37 45 116 142
Impairment of natural gas and oil properties 0 0 0 0
Impairments of fixed assets and other 15 31 52 282
Net gains on sales of fixed assets (86) (133) (194) (291)
Total Operating Expenses 4,419 4,053 12,570 10,321
INCOME FROM OPERATIONS 1,027 375 2,109 1,615
OTHER INCOME (EXPENSE):        
Interest expense (11) (27) (14) (70)
Losses on investments (27) (22) (69) (36)
Net gain (loss) on sales of investments   3 67 (7)
Losses on purchases of debt     0 0
Other income (expense) 120 44 12 120
Equity in net earnings of subsidiary (2) (87) 11 (241)
Total Other Expense 80 (89) 7 (234)
Income (Loss) Before Income Taxes 1,107 286 2,116 1,381
INCOME TAX EXPENSE (BENEFIT) 429 142 804 617
NET INCOME 678 144 1,312 764
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Chesapeake 678 144 1,312 764
Other Comprehensive Income (Loss), Net of Tax 3 1 8 12
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE 681 145 1,320 776
Non-Guarantor Subsidiaries [Member]
       
REVENUES        
Natural gas, oil and NGL 256 245 715 532
Marketing, gathering and compression 1 1 4 10
Oilfield services 0 464 984 1,398
Total Revenues 257 710 1,703 1,940
OPERATING EXPENSES        
Natural gas, oil and NGL production 14 20 50 44
Production taxes 3 2 8 6
Marketing, gathering and compression 1 0 3 5
Oilfield services 0 385 769 1,101
General and administrative 3 24 53 69
Restructuring and other termination costs 0 0 3 3
Provision for legal contingencies 0   0  
Natural gas, oil and NGL depreciation, depletion and amortization 82 103 211 216
Depreciation and amortization of other assets 0 71 142 210
Impairment of natural gas and oil properties 104 99 202 260
Impairments of fixed assets and other 0 54 23 61
Net gains on sales of fixed assets 0 0 (7) 0
Total Operating Expenses 207 758 1,457 1,975
INCOME FROM OPERATIONS 50 (48) 246 (35)
OTHER INCOME (EXPENSE):        
Interest expense 0 (21) (42) (63)
Losses on investments 0 0 (5) 0
Net gain (loss) on sales of investments   0 0 0
Losses on purchases of debt     0 0
Other income (expense) (4) 2 (2) 7
Equity in net earnings of subsidiary 0 0 0 0
Total Other Expense (4) (19) (49) (56)
Income (Loss) Before Income Taxes 46 (67) 197 (91)
INCOME TAX EXPENSE (BENEFIT) 18 (25) 76 (35)
NET INCOME 28 (42) 121 (56)
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Chesapeake 28 (42) 121 (56)
Other Comprehensive Income (Loss), Net of Tax 0 (2) 0 (1)
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE 28 (44) 121 (57)
Eliminations [Member]
       
REVENUES        
Natural gas, oil and NGL 0 1 (3) 9
Marketing, gathering and compression 0 0 0 0
Oilfield services 0 (272) (478) (920)
Total Revenues 0 (271) (481) (911)
OPERATING EXPENSES        
Natural gas, oil and NGL production 0 0 0 0
Production taxes 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services 0 (244) (392) (774)
General and administrative 0 (1) 0 0
Restructuring and other termination costs 0 0 0 0
Provision for legal contingencies 0   0  
Natural gas, oil and NGL depreciation, depletion and amortization 7 0 16 0
Depreciation and amortization of other assets 0 (37) (64) (118)
Impairment of natural gas and oil properties (104) (99) (202) (260)
Impairments of fixed assets and other 0 0 0 0
Net gains on sales of fixed assets 0 1 0 1
Total Operating Expenses (97) (380) (642) (1,151)
INCOME FROM OPERATIONS 97 109 161 240
OTHER INCOME (EXPENSE):        
Interest expense 172 215 498 672
Losses on investments 0 0 2 0
Net gain (loss) on sales of investments   0 0 0
Losses on purchases of debt     0 0
Other income (expense) (173) (244) (533) (760)
Equity in net earnings of subsidiary (735) (114) (1,402) (675)
Total Other Expense (736) (143) (1,435) (763)
Income (Loss) Before Income Taxes (639) (34) (1,274) (523)
INCOME TAX EXPENSE (BENEFIT) 37 30 49 58
NET INCOME (676) (64) (1,323) (581)
Net income attributable to noncontrolling interests (30) (38) (110) (127)
Net income attributable to Chesapeake (706) (102) (1,433) (708)
Other Comprehensive Income (Loss), Net of Tax 0 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE $ (706) $ (102) $ (1,433) $ (708)