XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments Included in Trading Activities [Table Text Block]
The estimated fair values of our natural gas and oil derivative instrument assets (liabilities) as of March 31, 2014 and December 31, 2013 are provided below. 
 
 
March 31, 2014
 
December 31, 2013
 
 
Volume    
 
Fair Value  
 
Volume    
 
Fair Value  
 
 
 
 
($ in millions)  
 
 
 
($ in millions)  
Natural gas (tbtu):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
394

 
$
(125
)
 
448

 
$
(23
)
Three-way collars
 
387

 
(48
)
 
288

 
(7
)
Call options
 
193

 
(202
)
 
193

 
(210
)
Call swaptions
 

 

 
12

 

Basis protection swaps
 
151

 
(14
)
 
68

 
3

Total natural gas
 
1,125

 
(389
)
 
1,009

 
(237
)
Oil (mmbbl):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
22.8

 
(81
)
 
25.3

 
(50
)
Call options
 
41.9

 
(257
)
 
42.5

 
(265
)
Basis protection swaps
 
0.3

 
1

 
0.4

 
1

Total oil
 
65.0

 
(337
)
 
68.2

 
(314
)
Total estimated fair value
 
 
 
$
(726
)
 
 
 
$
(551
)
Schedule Of Derivative Instruments In Condensed Consolidated Balance Sheets [Table Text Block]
The following table presents the fair value and location of each classification of derivative instrument included in the condensed consolidated balance sheets as of March 31, 2014 and December 31, 2013 on a gross basis and after same-counterparty netting: 
 
 
March 31, 2014
Balance Sheet Classification
 
Gross Fair Value
 
Amounts Netted
in Condensed Consolidated
Balance Sheet
 
Net Fair Value Presented
in Condensed Consolidated
Balance Sheet
 
 
($ in millions)
Commodity Contracts
 
 
 
 
 
 
Short-term derivative asset
 
$
13

 
$
(11
)
 
$
2

Long-term derivative asset
 
3

 
1

 
4

Short-term derivative liability
 
(425
)
 
11

 
(414
)
Long-term derivative liability
 
(317
)
 
(1
)
 
(318
)
Total commodity contracts
 
(726
)
 

 
(726
)
 
 
 
 
 
 
 
Interest Rate Contracts
 
 
 
 
 
 
Short-term derivative liability
 
(3
)
 

 
(3
)
Long-term derivative liability
 
(77
)
 

 
(77
)
Total interest rate contracts
 
(80
)
 

 
(80
)
 
 
 
 
 
 
 
Foreign Currency Contracts(a)
 
 
 
 
 
 
Long-term derivative asset
 
7

 

 
7

Total foreign currency contracts
 
7

 

 
7

 
 
 
 
 
 
 
Total Derivatives
 
$
(799
)
 
$

 
$
(799
)
 
 
December 31, 2013
Balance Sheet Classification
 
Gross Fair Value
 
Amounts Netted
in Condensed Consolidated
Balance Sheet
 
Net Fair Value Presented
in Condensed Consolidated
Balance Sheet
 
 
($ in millions)
Commodity Contracts
 
 
 
 
 
 
Short-term derivative asset
 
$
29

 
$
(29
)
 
$

Long-term derivative asset
 
11

 
(9
)
 
2

Short-term derivative liability
 
(231
)
 
29

 
(202
)
Long-term derivative liability
 
(362
)
 
9

 
(353
)
Total commodity contracts
 
(553
)
 

 
(553
)
 
 
 
 
 
 
 
Interest Rate Contracts
 
 
 
 
 
 
Short-term derivative liability
 
(6
)
 

 
(6
)
Long-term derivative liability
 
(92
)
 

 
(92
)
Total interest rate contracts
 
(98
)
 

 
(98
)
 
 
 
 
 
 
 
Foreign Currency Contracts(a)
 
 
 
 
 
 
Long-term derivative asset
 
2

 

 
2

Total foreign currency contracts
 
2

 

 
2

 
 
 
 
 
 
 
Total Derivatives
 
$
(649
)
 
$

 
$
(649
)
____________________________________________
(a)
Designated as cash flow hedging instruments.
Schedule of Derivative Instruments [Table Text Block]
The components of natural gas, oil and NGL sales for the Current Quarter and the Prior Quarter are presented below. 
 
 
Three Months Ended
March 31,
 
 
2014
 
2013
 
 
($ in millions)
Natural gas, oil and NGL sales
 
$
2,148

 
$
1,595

Losses on undesignated natural gas, oil and NGL derivatives
 
(365
)
 
(123
)
Losses on terminated cash flow hedges
 
(17
)
 
(19
)
Total natural gas, oil and NGL sales
 
$
1,766

 
$
1,453

Interest Income And Interest Expense Disclosure [Table Text Block]
The components of interest expense for the Current Quarter and the Prior Quarter are presented below. 
 
 
Three Months Ended
March 31,
 
 
2014
 
2013
 
 
($ in millions)
Interest expense on senior notes
 
$
180

 
$
186

Interest expense on term loans
 
29

 
29

Amortization of loan discount, issuance costs and other
 
19

 
19

Interest expense on credit facilities
 
8

 
12

Gains on terminated fair value hedges
 
(1
)
 

(Gains) losses on undesignated interest rate derivatives
 
(18
)
 
4

Capitalized interest
 
(178
)
 
(229
)
Total interest expense
 
$
39

 
$
21

Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
For the Current Quarter and the Prior Quarter, changes in accumulated other comprehensive income (loss) by component, net of tax, are detailed below.
 
 
Net Gains
(Losses) on
Cash Flow
Hedges
 
Net Gains
(Losses)
on
Investments
 
Total
 
 
($ in millions)
Balance, December 31, 2013
 
$
(167
)
 
$
5

 
$
(162
)
Other comprehensive income before reclassifications
 
3

 

 
3

Amounts reclassified from accumulated other comprehensive income
 
11

 
(5
)
 
6

Net other comprehensive income
 
14

 
(5
)
 
9

Balance, March 31, 2014
 
$
(153
)
 
$

 
$
(153
)

 
 
Net Gains
(Losses) on
Cash Flow
Hedges
 
Net Gains
(Losses)
on
Investments
 
Total
 
 
($ in millions)
Balance, December 31, 2012
 
$
(189
)
 
$
7

 
$
(182
)
Other comprehensive income before reclassifications
 
(1
)
 
(5
)
 
(6
)
Amounts reclassified from accumulated other comprehensive income
 
12

 
6

 
18

Net other comprehensive income
 
11

 
1

 
12

Balance, March 31, 2013
 
$
(178
)
 
$
8

 
$
(170
)
A reconciliation of the changes in accumulated other comprehensive income (loss) in our condensed consolidated statements of stockholders’ equity related to our cash flow hedges is presented below. 
 
 
Three Months Ended
March 31,
 
 
2014
 
2013
 
 
Before 
Tax  
 
After 
Tax  
 
Before 
Tax  
 
After 
Tax  
 
 
($ in millions)
Balance, beginning of period
 
$
(269
)
 
$
(167
)
 
$
(304
)
 
$
(189
)
Net change in fair value
 
4

 
3

 
(2
)
 
(1
)
Losses reclassified to income
 
18

 
11

 
19

 
12

Balance, end of period
 
$
(247
)
 
$
(153
)
 
$
(287
)
 
$
(178
)
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following table provides information for financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2013: 
As of March 31, 2014
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
10

 
$
6

 
$
16

Commodity liabilities
 

 
(229
)
 
(513
)
 
(742
)
Interest rate liabilities
 

 
(80
)
 

 
(80
)
Foreign currency assets
 


7

 

 
7

Total derivatives
 
$

 
$
(292
)
 
$
(507
)
 
$
(799
)

As of December 31, 2013
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
25

 
$
15

 
$
40

Commodity liabilities
 

 
(100
)
 
(493
)
 
(593
)
Interest rate liabilities
 

 
(98
)
 

 
(98
)
Foreign currency assets
 

 
2

 

 
2

Total derivatives
 
$

 
$
(171
)
 
$
(478
)
 
$
(649
)
The following table provides fair value measurement information for financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2013: 
As of March 31, 2014
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
78

 
$

 
$

 
$
78

Other current liabilities
 
(80
)
 

 

 
(80
)
Total
 
$
(2
)
 
$

 
$

 
$
(2
)
As of December 31, 2013
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
80

 
$

 
$

 
$
80

Other current liabilities
 
(82
)
 

 

 
(82
)
Total
 
$
(2
)
 
$

 
$

 
$
(2
)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
A summary of the changes in the fair values of Chesapeake’s financial assets (liabilities) classified as Level 3 during the Current Quarter and the Prior Quarter is presented below. 
 
 
Derivatives
 
 
Commodity
 
Interest Rate
 
 
($ in millions)
Beginning Balance as of January 1, 2014
 
$
(478
)
 
$

Total gains (losses) (realized/unrealized):
 
 
 
 
Included in earnings(a)
 
(80
)
 

Total purchases, issuances, sales and settlements:
 
 
 
 
Settlements
 
55

 

Transfers(b)
 
(4
)
 

Ending Balance as of March 31, 2014
 
$
(507
)
 
$

 
 
 
 
 
Beginning Balance as of January 1, 2013
 
$
(1,016
)
 
$

Total gains (losses) (realized/unrealized):
 
 
 
 
Included in earnings(a)
 
194

 
(1
)
Total purchases, issuances, sales and settlements:
 
 
 
 
Sales
 

 
(1
)
Settlements
 
37

 

Ending Balance as of March 31, 2013
 
$
(785
)
 
$
(2
)
___________________________________________
(a)
 
Natural Gas, Oil and
NGL Sales
 
Interest Expense
 
 
 
2014
 
2013
 
2014
 
2013
 
 
($ in millions)
Total gains (losses) included in earnings for the
period
 
$
(80
)
 
$
194

 
$

 
$
(1
)
Change in unrealized gains (losses) related to
assets still held at reporting date
 
$
(57
)
 
$
191

 
$

 
$
(2
)
(b)
The values related to basis swaps were transferred from Level 3 to Level 2 as a result of our ability to begin using data readily available in the public market to corroborate our estimated fair values.
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
Qualitative Disclosures about Unobservable Inputs for Level 3 Fair Value Measurements
The significant unobservable inputs for Level 3 derivative contracts include unpublished forward prices of natural gas and oil, market volatility and credit risk of counterparties. Changes in these inputs impact the fair value measurement of our derivative contracts. For example, an increase (decrease) in the forward prices and volatility of natural gas and oil prices decreases (increases) the fair value of natural gas and oil derivatives and adverse changes to our counterparties’ creditworthiness decreases the fair value of our derivatives.
Quantitative Disclosures about Unobservable Inputs for Level 3 Fair Value Measurements
Instrument
Type
 
Unobservable
Input
 
Range
 
Weighted
Average
 
Fair Value
March 31, 2014(a)
 
 
 
 
 
 
 
 
($ in millions)
Oil trades
 
Oil price volatility curves
 
10.56% - 21.78%
 
15.43
%
 
$
(256
)
Natural gas trades
 
Natural gas price volatility
curves
 
18.03% - 38.37%
 
24.32
%
 
$
(251
)
___________________________________________
(a)
Fair value is based on an estimate derived from option models.