XML 79 R103.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
CURRENT ASSETS:        
Cash and cash equivalents $ 1,004 $ 837 $ 33 $ 287
Restricted cash 75 75    
Other 3,196 2,744    
Intercompany receivable, net 0 0    
Total Current Assets 4,275 3,656    
PROPERTY AND EQUIPMENT:        
Natural gas and oil properties, at cost based on full cost accounting, net 32,872 32,593    
Other property and equipment, net 4,023 3,811    
Property and equipment held for sale, net 627 730    
Total Property and Equipment, Net 37,522 37,134    
LONG-TERM ASSETS:        
Other assets 808 992    
Investments in subsidiaries and intercompany advances 0 0    
TOTAL ASSETS 42,605 41,782    
CURRENT LIABILITIES:        
Current liabilities 5,958 5,515    
Intercompany payable, net 0 0    
Total Current Liabilities 5,958 5,515    
LONG-TERM LIABILITIES:        
Long-term debt, net 12,653 12,886    
Deferred income tax liabilities 3,828 3,407    
Other long-term liabilities 1,689 1,834    
Total Long-Term Liabilities 18,170 18,127    
EQUITY:        
Chesapeake stockholders’ equity 16,341 15,995    
Noncontrolling interests 2,136 2,145    
Total Equity 18,477 18,140 18,014  
TOTAL LIABILITIES AND EQUITY 42,605 41,782    
Parent
       
CURRENT ASSETS:        
Cash and cash equivalents 974 799 0 228
Restricted cash 0 0    
Other 88 103    
Intercompany receivable, net 25,431 25,369    
Total Current Assets 26,493 26,271    
PROPERTY AND EQUIPMENT:        
Natural gas and oil properties, at cost based on full cost accounting, net 0 0    
Other property and equipment, net 0 0    
Property and equipment held for sale, net 0 0    
Total Property and Equipment, Net 0 0    
LONG-TERM ASSETS:        
Other assets 109 111    
Investments in subsidiaries and intercompany advances 2,387 2,349    
TOTAL ASSETS 28,989 28,731    
CURRENT LIABILITIES:        
Current liabilities 550 300    
Intercompany payable, net 0 0    
Total Current Liabilities 550 300    
LONG-TERM LIABILITIES:        
Long-term debt, net 11,539 11,831    
Deferred income tax liabilities 293 209    
Other long-term liabilities 266 396    
Total Long-Term Liabilities 12,098 12,436    
EQUITY:        
Chesapeake stockholders’ equity 16,341 15,995    
Noncontrolling interests 0 0    
Total Equity 16,341 15,995    
TOTAL LIABILITIES AND EQUITY 28,989 28,731    
Guarantor Subsidiaries
       
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Other 2,862 2,392    
Intercompany receivable, net 0 0    
Total Current Assets 2,862 2,392    
PROPERTY AND EQUIPMENT:        
Natural gas and oil properties, at cost based on full cost accounting, net 29,891 29,295    
Other property and equipment, net 2,523 2,315    
Property and equipment held for sale, net 569 701    
Total Property and Equipment, Net 32,983 32,311    
LONG-TERM ASSETS:        
Other assets 962 1,146    
Investments in subsidiaries and intercompany advances (201) (251)    
TOTAL ASSETS 36,606 35,598    
CURRENT LIABILITIES:        
Current liabilities 5,445 5,211    
Intercompany payable, net 24,922 24,752    
Total Current Liabilities 30,367 29,963    
LONG-TERM LIABILITIES:        
Long-term debt, net 0 0    
Deferred income tax liabilities 2,834 2,264    
Other long-term liabilities 1,018 1,022    
Total Long-Term Liabilities 3,852 3,286    
EQUITY:        
Chesapeake stockholders’ equity 2,387 2,349    
Noncontrolling interests 0 0    
Total Equity 2,387 2,349    
TOTAL LIABILITIES AND EQUITY 36,606 35,598    
Non-Guarantor Subsidiaries
       
CURRENT ASSETS:        
Cash and cash equivalents 75 39 33 59
Restricted cash 82 82    
Other 623 616    
Intercompany receivable, net 0 0    
Total Current Assets 780 737    
PROPERTY AND EQUIPMENT:        
Natural gas and oil properties, at cost based on full cost accounting, net 3,075 3,113    
Other property and equipment, net 1,501 1,497    
Property and equipment held for sale, net 58 29    
Total Property and Equipment, Net 4,634 4,639    
LONG-TERM ASSETS:        
Other assets 109 111    
Investments in subsidiaries and intercompany advances 0 0    
TOTAL ASSETS 5,523 5,487    
CURRENT LIABILITIES:        
Current liabilities 392 379    
Intercompany payable, net 257 593    
Total Current Liabilities 649 972    
LONG-TERM LIABILITIES:        
Long-term debt, net 1,114 1,055    
Deferred income tax liabilities 1,117 847    
Other long-term liabilities 777 788    
Total Long-Term Liabilities 3,008 2,690    
EQUITY:        
Chesapeake stockholders’ equity 1,866 1,825    
Noncontrolling interests 0 0    
Total Equity 1,866 1,825    
TOTAL LIABILITIES AND EQUITY 5,523 5,487    
Eliminations
       
CURRENT ASSETS:        
Cash and cash equivalents (45) (1) 0 0
Restricted cash (7) (7)    
Other (377) (367)    
Intercompany receivable, net (25,431) (25,369)    
Total Current Assets (25,860) (25,744)    
PROPERTY AND EQUIPMENT:        
Natural gas and oil properties, at cost based on full cost accounting, net (94) 185    
Other property and equipment, net (1) (1)    
Property and equipment held for sale, net 0 0    
Total Property and Equipment, Net (95) 184    
LONG-TERM ASSETS:        
Other assets (372) (376)    
Investments in subsidiaries and intercompany advances (2,186) (2,098)    
TOTAL ASSETS (28,513) (28,034)    
CURRENT LIABILITIES:        
Current liabilities (429) (375)    
Intercompany payable, net (25,179) (25,345)    
Total Current Liabilities (25,608) (25,720)    
LONG-TERM LIABILITIES:        
Long-term debt, net 0 0    
Deferred income tax liabilities (416) 87    
Other long-term liabilities (372) (372)    
Total Long-Term Liabilities (788) (285)    
EQUITY:        
Chesapeake stockholders’ equity (4,253) (4,174)    
Noncontrolling interests 2,136 2,145    
Total Equity (2,117) (2,029)    
TOTAL LIABILITIES AND EQUITY $ (28,513) $ (28,034)