XML 89 R135.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement Of Operations (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
REVENUES      
Natural gas, oil and NGL $ 7,052 $ 6,278 $ 6,024
Marketing, gathering and compression 9,559 5,431 5,090
Oilfield services 895 607 521
Total Revenues 17,506 12,316 11,635
OPERATING EXPENSES      
Natural gas, oil and NGL production 1,159 1,304 1,073
Production taxes 229 188 192
Marketing, gathering and compression 9,461 5,312 4,967
Oilfield services 736 465 402
General and administrative 457 535 548
Restructuring and other termination costs 248 7 0
Natural gas, oil and NGL depreciation, depletion and amortization 2,589 2,507 1,632
Depreciation and amortization of other assets 314 304 291
Impairment of natural gas and oil properties 0 3,315 0
Impairments of fixed assets and other 546 340 46
Net gains on sales of fixed assets (302) (267) (437)
Total Operating Expenses 15,437 14,010 8,714
INCOME (LOSS) FROM OPERATIONS 2,069 (1,694) 2,921
OTHER INCOME (EXPENSE):      
Interest expense (227) (77) (44)
Earnings (losses) on investments (226) (103) 156
Gains (losses) on sales of investments (7) 1,092 0
Losses on purchases of debt and extinguishment of other financing (193) (200) (176)
Other income 26 8 23
Equity in net earnings of subsidiary 0 0 0
Total Other Income (Expense) (627) 720 (41)
INCOME (LOSS) BEFORE INCOME TAXES 1,442 (974) 2,880
INCOME TAX EXPENSE (BENEFIT) 548 (380) 1,123
NET INCOME (LOSS) 894 (594) 1,757
Net income attributable to noncontrolling interests (170) (175) (15)
Net income (loss) attributable to Chesapeake 724 (769) 1,742
Other Comprehensive Income (Loss), Net of Tax 20 (16) 2
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 744 (785) 1,744
Parent
     
REVENUES      
Natural gas, oil and NGL 0 0 0
Marketing, gathering and compression 0 0 0
Oilfield services 0 0 0
Total Revenues 0 0 0
OPERATING EXPENSES      
Natural gas, oil and NGL production 0 0 0
Production taxes 0 0 0
Marketing, gathering and compression 0 0 0
Oilfield services 0 0 0
General and administrative 0 0 0
Restructuring and other termination costs 0 0  
Natural gas, oil and NGL depreciation, depletion and amortization 0 0 0
Depreciation and amortization of other assets 0 0 0
Impairment of natural gas and oil properties 0 0  
Impairments of fixed assets and other 0 0 0
Net gains on sales of fixed assets 0 0 0
Total Operating Expenses 0 0 0
INCOME (LOSS) FROM OPERATIONS 0 0 0
OTHER INCOME (EXPENSE):      
Interest expense (921) (879) (640)
Earnings (losses) on investments 0 0 0
Gains (losses) on sales of investments 0 0  
Losses on purchases of debt and extinguishment of other financing (70) (200) (176)
Other income 3,979 819 646
Equity in net earnings of subsidiary (1,129) (610) 1,846
Total Other Income (Expense) 1,859 (870) 1,676
INCOME (LOSS) BEFORE INCOME TAXES 1,859 (870) 1,676
INCOME TAX EXPENSE (BENEFIT) 1,135 (101) (66)
NET INCOME (LOSS) 724 (769) 1,742
Net income attributable to noncontrolling interests 0 0 0
Net income (loss) attributable to Chesapeake 724 (769) 1,742
Other Comprehensive Income (Loss), Net of Tax 3 6 9
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 727 (763) 1,751
Guarantor Subsidiaries
     
REVENUES      
Natural gas, oil and NGL 6,289 5,819 5,886
Marketing, gathering and compression 9,549 5,370 5,022
Oilfield services 0 0 18
Total Revenues 15,838 11,189 10,926
OPERATING EXPENSES      
Natural gas, oil and NGL production 1,099 1,275 1,073
Production taxes 221 182 190
Marketing, gathering and compression 9,456 5,284 4,944
Oilfield services 95 168 1
General and administrative 361 415 477
Restructuring and other termination costs 244 5  
Natural gas, oil and NGL depreciation, depletion and amortization 2,303 2,346 1,625
Depreciation and amortization of other assets 177 181 169
Impairment of natural gas and oil properties 0 3,174  
Impairments of fixed assets and other 443 275 0
Net gains on sales of fixed assets (301) (269) (2)
Total Operating Expenses 14,098 13,036 8,477
INCOME (LOSS) FROM OPERATIONS 1,740 (1,847) 2,449
OTHER INCOME (EXPENSE):      
Interest expense (4) 45 (12)
Earnings (losses) on investments (225) (167) 61
Gains (losses) on sales of investments (7) 1,030  
Losses on purchases of debt and extinguishment of other financing (123) 0 0
Other income (594) 202 43
Equity in net earnings of subsidiary (264) (163) 309
Total Other Income (Expense) (1,217) 947 401
INCOME (LOSS) BEFORE INCOME TAXES 523 (900) 2,850
INCOME TAX EXPENSE (BENEFIT) 299 (287) 991
NET INCOME (LOSS) 224 (613) 1,859
Net income attributable to noncontrolling interests 0 0 0
Net income (loss) attributable to Chesapeake 224 (613) 1,859
Other Comprehensive Income (Loss), Net of Tax 19 (22) (9)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 243 (635) 1,850
Non-Guarantor Subsidiaries
     
REVENUES      
Natural gas, oil and NGL 754 387 84
Marketing, gathering and compression 10 212 199
Oilfield services 2,218 1,941 1,260
Total Revenues 2,982 2,540 1,543
OPERATING EXPENSES      
Natural gas, oil and NGL production 60 29 0
Production taxes 8 6 2
Marketing, gathering and compression 5 115 116
Oilfield services 1,761 1,433 958
General and administrative 97 121 71
Restructuring and other termination costs 4 2  
Natural gas, oil and NGL depreciation, depletion and amortization 286 161 7
Depreciation and amortization of other assets 292 273 217
Impairment of natural gas and oil properties 311 141  
Impairments of fixed assets and other 103 65 46
Net gains on sales of fixed assets (1) 2 (435)
Total Operating Expenses 2,926 2,348 982
INCOME (LOSS) FROM OPERATIONS 56 192 561
OTHER INCOME (EXPENSE):      
Interest expense (85) (84) (50)
Earnings (losses) on investments (1) 55 95
Gains (losses) on sales of investments 0 62  
Losses on purchases of debt and extinguishment of other financing 0 0 0
Other income 13 15 19
Equity in net earnings of subsidiary 0 0 0
Total Other Income (Expense) (73) 48 64
INCOME (LOSS) BEFORE INCOME TAXES (17) 240 625
INCOME TAX EXPENSE (BENEFIT) (6) 93 243
NET INCOME (LOSS) (11) 147 382
Net income attributable to noncontrolling interests 0 0 0
Net income (loss) attributable to Chesapeake (11) 147 382
Other Comprehensive Income (Loss), Net of Tax (2) 0 2
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE (13) 147 384
Eliminations
     
REVENUES      
Natural gas, oil and NGL 9 72 54
Marketing, gathering and compression 0 (151) (131)
Oilfield services (1,323) (1,334) (757)
Total Revenues (1,314) (1,413) (834)
OPERATING EXPENSES      
Natural gas, oil and NGL production 0 0 0
Production taxes 0 0 0
Marketing, gathering and compression 0 (87) (93)
Oilfield services (1,120) (1,136) (557)
General and administrative (1) (1) 0
Restructuring and other termination costs 0 0  
Natural gas, oil and NGL depreciation, depletion and amortization 0 0 0
Depreciation and amortization of other assets (155) (150) (95)
Impairment of natural gas and oil properties (311) 0  
Impairments of fixed assets and other 0 0 0
Net gains on sales of fixed assets 0 0 0
Total Operating Expenses (1,587) (1,374) (745)
INCOME (LOSS) FROM OPERATIONS 273 (39) (89)
OTHER INCOME (EXPENSE):      
Interest expense 783 841 658
Earnings (losses) on investments 0 9 0
Gains (losses) on sales of investments 0 0  
Losses on purchases of debt and extinguishment of other financing 0 0 0
Other income (3,372) (1,028) (685)
Equity in net earnings of subsidiary 1,393 773 (2,155)
Total Other Income (Expense) (1,196) 595 (2,182)
INCOME (LOSS) BEFORE INCOME TAXES (923) 556 (2,271)
INCOME TAX EXPENSE (BENEFIT) (880) (85) (45)
NET INCOME (LOSS) (43) 641 (2,226)
Net income attributable to noncontrolling interests (170) (175) (15)
Net income (loss) attributable to Chesapeake (213) 466 (2,241)
Other Comprehensive Income (Loss), Net of Tax 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE $ (213) $ 466 $ (2,241)