XML 119 R105.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement Of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
REVENUES        
Natural gas, oil and NGL $ 1,586 $ 1,437 $ 5,444 $ 4,622
Marketing, gathering and compression 3,032 1,381 6,871 3,710
Oilfield services 249 152 650 446
Total Revenues 4,867 2,970 12,965 8,778
OPERATING EXPENSES        
Natural gas, oil and NGL production 282 320 877 1,005
Production taxes 62 53 173 141
Marketing, gathering and compression 3,009 1,339 6,781 3,631
Oilfield services 211 116 543 321
General and administrative 120 145 336 436
Restructuring Charges 63 3 203 4
Natural gas, oil and NGL depreciation, depletion and amortization 652 762 1,945 1,856
Depreciation and amortization of other assets 79 66 234 233
Impairment of natural gas and oil properties 0 3,315 0 3,315
Impairments of fixed assets and other 85 38 343 281
Net (gains) losses on sales of fixed assets (132) 7 (290) 5
Total Operating Expenses 4,431 6,164 11,145 11,228
INCOME (LOSS) FROM OPERATIONS 436 (3,194) 1,820 (2,450)
OTHER INCOME (EXPENSE):        
Interest expense (40) (36) (164) (63)
Losses on investments (22) (23) (26) (87)
Impairment of investment 0 0 (10) 0
Gains (losses) on sales of investments 3 31 (7) 1,061
Losses on purchases of debt 0 0 (70) 0
Other income (expense) 10 (9) 18 2
Equity in net earnings of subsidiary 0 0 0 0
Total Other Income (Expense) (49) (37) (259) 913
INCOME (LOSS) BEFORE INCOME TAXES 387 (3,231) 1,561 (1,537)
INCOME TAX EXPENSE (BENEFIT) 147 (1,260) 594 (599)
NET INCOME (LOSS) 240 (1,971) 967 (938)
Net income attributable to noncontrolling interests (38) (41) (127) (131)
Net income (loss) attributable to Chesapeake 202 (2,012) 840 (1,069)
Other Comprehensive Income (Loss), Net of Tax 1 (6) 13 (22)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 203 (2,018) 853 (1,091)
Parent
       
REVENUES        
Natural gas, oil and NGL 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services 0 0 0 0
Total Revenues 0 0 0 0
OPERATING EXPENSES        
Natural gas, oil and NGL production 0 0 0 0
Production taxes 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services 0 0 0 0
General and administrative 0 0 0 0
Restructuring Charges 0 0 0 0
Natural gas, oil and NGL depreciation, depletion and amortization 0 0 0 0
Depreciation and amortization of other assets 0 0 0 0
Impairment of natural gas and oil properties 0 0 0 0
Impairments of fixed assets and other 0 0 0 0
Net (gains) losses on sales of fixed assets 0 0 0 0
Total Operating Expenses 0 0 0 0
INCOME (LOSS) FROM OPERATIONS 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense (207) (289) (703) (682)
Losses on investments 0 0 0 0
Impairment of investment 0   0  
Gains (losses) on sales of investments 0 0 0 0
Losses on purchases of debt     (70)  
Other income (expense) 208 286 651 667
Equity in net earnings of subsidiary 201 (2,010) 916 (1,060)
Total Other Income (Expense) 202 (2,013) 794 (1,075)
INCOME (LOSS) BEFORE INCOME TAXES 202 (2,013) 794 (1,075)
INCOME TAX EXPENSE (BENEFIT) 0 (1) (46) (6)
NET INCOME (LOSS) 202 (2,012) 840 (1,069)
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Chesapeake 202 (2,012) 840 (1,069)
Other Comprehensive Income (Loss), Net of Tax 2 3 2 3
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 204 (2,009) 842 (1,066)
Guarantor Subsidiaries
       
REVENUES        
Natural gas, oil and NGL 1,400 1,357 4,962 4,410
Marketing, gathering and compression 3,031 1,319 6,861 3,555
Oilfield services 0 0 0 0
Total Revenues 4,431 2,676 11,823 7,965
OPERATING EXPENSES        
Natural gas, oil and NGL production 268 311 838 989
Production taxes 60 51 167 137
Marketing, gathering and compression 3,009 1,310 6,776 3,549
Oilfield services 23 80 70 141
General and administrative 97 108 264 343
Restructuring Charges 63 2 200 3
Natural gas, oil and NGL depreciation, depletion and amortization 591 716 1,771 1,761
Depreciation and amortization of other assets 43 43 137 132
Impairment of natural gas and oil properties 0 3,167 0 3,167
Impairments of fixed assets and other 56 8 307 227
Net (gains) losses on sales of fixed assets (133) 4 (291) 2
Total Operating Expenses 4,077 5,800 10,239 10,451
INCOME (LOSS) FROM OPERATIONS 354 (3,124) 1,584 (2,486)
OTHER INCOME (EXPENSE):        
Interest expense (27) (18) (70) (3)
Losses on investments (22) (23) (26) (142)
Impairment of investment 0   (10)  
Gains (losses) on sales of investments 3 0 (7) 1,030
Losses on purchases of debt     0  
Other income (expense) 44 79 120 166
Equity in net earnings of subsidiary (75) (127) (221) (179)
Total Other Income (Expense) (77) (89) (214) 872
INCOME (LOSS) BEFORE INCOME TAXES 277 (3,213) 1,370 (1,614)
INCOME TAX EXPENSE (BENEFIT) 134 (1,204) 605 (559)
NET INCOME (LOSS) 143 (2,009) 765 (1,055)
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Chesapeake 143 (2,009) 765 (1,055)
Other Comprehensive Income (Loss), Net of Tax 1 (7) 12 (25)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 144 (2,016) 777 (1,080)
Non-Guarantor Subsidiaries
       
REVENUES        
Natural gas, oil and NGL 185 79 473 209
Marketing, gathering and compression 1 62 10 155
Oilfield services 552 485 1,703 1,440
Total Revenues 738 626 2,186 1,804
OPERATING EXPENSES        
Natural gas, oil and NGL production 14 9 39 16
Production taxes 2 2 6 4
Marketing, gathering and compression 0 29 5 82
Oilfield services 460 361 1,362 1,029
General and administrative 24 37 73 93
Restructuring Charges 0 1 3 1
Natural gas, oil and NGL depreciation, depletion and amortization 61 46 174 95
Depreciation and amortization of other assets 74 58 218 205
Impairment of natural gas and oil properties 99 148 260 148
Impairments of fixed assets and other 29 30 36 54
Net (gains) losses on sales of fixed assets 0 3 0 3
Total Operating Expenses 763 724 2,176 1,730
INCOME (LOSS) FROM OPERATIONS (25) (98) 10 74
OTHER INCOME (EXPENSE):        
Interest expense (21) (21) (63) (64)
Losses on investments 0 0 0 55
Impairment of investment (1)   (1)  
Gains (losses) on sales of investments 0 31 0 31
Losses on purchases of debt     0  
Other income (expense) 2 3 7 10
Equity in net earnings of subsidiary 0 0 0 0
Total Other Income (Expense) (20) 13 (57) 32
INCOME (LOSS) BEFORE INCOME TAXES (45) (85) (47) 106
INCOME TAX EXPENSE (BENEFIT) (17) (33) (18) 41
NET INCOME (LOSS) (28) (52) (29) 65
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Chesapeake (28) (52) (29) 65
Other Comprehensive Income (Loss), Net of Tax (2) (2) (1) 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE (30) (54) (30) 65
Eliminations
       
REVENUES        
Natural gas, oil and NGL 1 1 9 3
Marketing, gathering and compression 0 0 0 0
Oilfield services (303) (333) (1,053) (994)
Total Revenues (302) (332) (1,044) (991)
OPERATING EXPENSES        
Natural gas, oil and NGL production 0 0 0 0
Production taxes 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services (272) (325) (889) (849)
General and administrative (1) 0 (1) 0
Restructuring Charges 0 0 0 0
Natural gas, oil and NGL depreciation, depletion and amortization 0 0 0 0
Depreciation and amortization of other assets (38) (35) (121) (104)
Impairment of natural gas and oil properties (99) 0 (260) 0
Impairments of fixed assets and other 0 0 0 0
Net (gains) losses on sales of fixed assets 1 0 1 0
Total Operating Expenses (409) (360) (1,270) (953)
INCOME (LOSS) FROM OPERATIONS 107 28 226 (38)
OTHER INCOME (EXPENSE):        
Interest expense 215 292 672 686
Losses on investments 0 0 0 0
Impairment of investment 1   1  
Gains (losses) on sales of investments 0 0 0 0
Losses on purchases of debt     0  
Other income (expense) (244) (377) (760) (841)
Equity in net earnings of subsidiary (126) 2,137 (695) 1,239
Total Other Income (Expense) (154) 2,052 (782) 1,084
INCOME (LOSS) BEFORE INCOME TAXES (47) 2,080 (556) 1,046
INCOME TAX EXPENSE (BENEFIT) 30 (22) 53 (75)
NET INCOME (LOSS) (77) 2,102 (609) 1,121
Net income attributable to noncontrolling interests (38) (41) (127) (131)
Net income (loss) attributable to Chesapeake (115) 2,061 (736) 990
Other Comprehensive Income (Loss), Net of Tax 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE $ (115) $ 2,061 $ (736) $ 990