XML 104 R104.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
CURRENT ASSETS:        
Cash and cash equivalents $ 987 $ 287 $ 142 $ 351
Restricted cash 75 111    
Other 2,932 2,546    
Current assets held for sale 0 4    
Intercompany receivable, net 0 0    
Total Current Assets 3,994 2,948    
PROPERTY AND EQUIPMENT:        
Natural gas and oil properties, at cost based on full cost accounting, net 32,519 31,918    
Other property and equipment, net 4,005 4,615    
Property and equipment held for sale, net 597 634    
Total Property and Equipment, Net 37,121 37,167    
LONG-TERM ASSETS:        
Other assets 1,173 1,496    
Investments in subsidiaries and intercompany advances 0 0    
TOTAL ASSETS 42,288 41,611    
CURRENT LIABILITIES:        
Current liabilities 5,678 6,245    
Current liabilities held for sale 0 21    
Intercompany payable, net 0 0    
Total Current Liabilities 5,678 6,266    
LONG-TERM LIABILITIES:        
Long-term debt, net 12,736 12,157    
Deferred income tax liabilities 3,423 2,807    
Other long-term liabilities 2,103 2,485    
Total Long-Term Liabilities 18,262 17,449    
EQUITY:        
Chesapeake stockholders’ equity 16,196 15,569    
Noncontrolling interests 2,152 2,327    
Total Equity 18,348 17,896 17,691  
TOTAL LIABILITIES AND EQUITY 42,288 41,611    
Parent
       
CURRENT ASSETS:        
Cash and cash equivalents 966 228 61 1
Restricted cash 0 0    
Other 104 1    
Current assets held for sale 0 0    
Intercompany receivable, net 25,863 25,356    
Total Current Assets 26,933 25,585    
PROPERTY AND EQUIPMENT:        
Natural gas and oil properties, at cost based on full cost accounting, net 0 0    
Other property and equipment, net 0 0    
Property and equipment held for sale, net 0 0    
Total Property and Equipment, Net 0 0    
LONG-TERM ASSETS:        
Other assets 114 217    
Investments in subsidiaries and intercompany advances 2,211 2,241    
TOTAL ASSETS 29,258 28,043    
CURRENT LIABILITIES:        
Current liabilities 242 789    
Current liabilities held for sale   0    
Intercompany payable, net 0 0    
Total Current Liabilities 242 789    
LONG-TERM LIABILITIES:        
Long-term debt, net 11,801 11,089    
Deferred income tax liabilities 638 361    
Other long-term liabilities 381 235    
Total Long-Term Liabilities 12,820 11,685    
EQUITY:        
Chesapeake stockholders’ equity 16,196 15,569    
Noncontrolling interests 0 0    
Total Equity 16,196 15,569    
TOTAL LIABILITIES AND EQUITY 29,258 28,043    
Guarantor Subsidiaries
       
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Other 2,606 2,378    
Current assets held for sale 0 0    
Intercompany receivable, net 0 0    
Total Current Assets 2,606 2,378    
PROPERTY AND EQUIPMENT:        
Natural gas and oil properties, at cost based on full cost accounting, net 29,245 29,083    
Other property and equipment, net 2,561 3,066    
Property and equipment held for sale, net 571 255    
Total Property and Equipment, Net 32,377 32,404    
LONG-TERM ASSETS:        
Other assets 1,316 1,396    
Investments in subsidiaries and intercompany advances (238) (186)    
TOTAL ASSETS 36,061 35,992    
CURRENT LIABILITIES:        
Current liabilities 5,427 5,377    
Current liabilities held for sale   0    
Intercompany payable, net 24,740 24,166    
Total Current Liabilities 30,167 29,543    
LONG-TERM LIABILITIES:        
Long-term debt, net 0 0    
Deferred income tax liabilities 2,397 2,425    
Other long-term liabilities 1,286 1,783    
Total Long-Term Liabilities 3,683 4,208    
EQUITY:        
Chesapeake stockholders’ equity 2,211 2,241    
Noncontrolling interests 0 0    
Total Equity 2,211 2,241    
TOTAL LIABILITIES AND EQUITY 36,061 35,992    
Non-Guarantor Subsidiaries
       
CURRENT ASSETS:        
Cash and cash equivalents 14 59 81 350
Restricted cash 82 111    
Other 645 512    
Current assets held for sale 0 4    
Intercompany receivable, net 0 0    
Total Current Assets 741 686    
PROPERTY AND EQUIPMENT:        
Natural gas and oil properties, at cost based on full cost accounting, net 3,123 3,057    
Other property and equipment, net 1,445 1,549    
Property and equipment held for sale, net 26 379    
Total Property and Equipment, Net 4,594 4,985    
LONG-TERM ASSETS:        
Other assets 115 261    
Investments in subsidiaries and intercompany advances 0 0    
TOTAL ASSETS 5,450 5,932    
CURRENT LIABILITIES:        
Current liabilities 431 424    
Current liabilities held for sale   21    
Intercompany payable, net 1,279 1,312    
Total Current Liabilities 1,710 1,757    
LONG-TERM LIABILITIES:        
Long-term debt, net 935 1,068    
Deferred income tax liabilities 60 127    
Other long-term liabilities 900 839    
Total Long-Term Liabilities 1,895 2,034    
EQUITY:        
Chesapeake stockholders’ equity 1,845 2,141    
Noncontrolling interests 0 0    
Total Equity 1,845 2,141    
TOTAL LIABILITIES AND EQUITY 5,450 5,932    
Eliminations
       
CURRENT ASSETS:        
Cash and cash equivalents 7 0 0 0
Restricted cash (7) 0    
Other (423) (345)    
Current assets held for sale 0 0    
Intercompany receivable, net (25,863) (25,356)    
Total Current Assets (26,286) (25,701)    
PROPERTY AND EQUIPMENT:        
Natural gas and oil properties, at cost based on full cost accounting, net 151 (222)    
Other property and equipment, net (1) 0    
Property and equipment held for sale, net 0 0    
Total Property and Equipment, Net 150 (222)    
LONG-TERM ASSETS:        
Other assets (372) (378)    
Investments in subsidiaries and intercompany advances (1,973) (2,055)    
TOTAL ASSETS (28,481) (28,356)    
CURRENT LIABILITIES:        
Current liabilities (422) (345)    
Current liabilities held for sale   0    
Intercompany payable, net (26,019) (25,478)    
Total Current Liabilities (26,441) (25,823)    
LONG-TERM LIABILITIES:        
Long-term debt, net 0 0    
Deferred income tax liabilities 328 (106)    
Other long-term liabilities (464) (372)    
Total Long-Term Liabilities (136) (478)    
EQUITY:        
Chesapeake stockholders’ equity (4,056) (4,382)    
Noncontrolling interests 2,152 2,327    
Total Equity (1,904) (2,055)    
TOTAL LIABILITIES AND EQUITY $ (28,481) $ (28,356)