XML 225 R105.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement Of Operations (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
REVENUES        
Natural gas, oil and NGL $ 2,406,000,000 $ 2,117,000,000 $ 3,858,000,000 $ 3,185,000,000
Marketing, gathering and compression 2,057,000,000 1,113,000,000 3,838,000,000 2,328,000,000
Oilfield services 212,000,000 159,000,000 402,000,000 294,000,000
Total Revenues 4,675,000,000 3,389,000,000 8,098,000,000 5,807,000,000
OPERATING EXPENSES        
Natural gas, oil and NGL production 288,000,000 335,000,000 595,000,000 685,000,000
Production taxes 59,000,000 41,000,000 112,000,000 89,000,000
Marketing, gathering and compression 2,028,000,000 1,096,000,000 3,772,000,000 2,292,000,000
Oilfield services 177,000,000 109,000,000 332,000,000 205,000,000
General and administrative 106,000,000 155,000,000 216,000,000 291,000,000
Employee retirement and other termination benefits 7,000,000 1,000,000 140,000,000 1,000,000
Natural gas, oil and NGL depreciation, depletion and amortization 645,000,000 588,000,000 1,293,000,000 1,094,000,000
Depreciation and amortization of other assets 76,000,000 83,000,000 154,000,000 166,000,000
Impairment of Oil and Gas Properties 0   0  
Impairments of fixed assets and other 231,000,000 243,000,000 258,000,000 243,000,000
Net gains on sales of fixed assets (109,000,000) 0 (158,000,000) (2,000,000)
Total Operating Expenses 3,508,000,000 2,651,000,000 6,714,000,000 5,064,000,000
INCOME FROM OPERATIONS 1,167,000,000 738,000,000 1,384,000,000 743,000,000
OTHER INCOME (EXPENSE)        
Interest Expense (104,000,000) (14,000,000) (124,000,000) (26,000,000)
Earnings (losses) on investments 23,000,000 (59,000,000) (4,000,000) (64,000,000)
Impairment of investment 0 0 (10,000,000) 0
Gains (losses) on sales of investments (10,000,000) 1,030,000,000 (10,000,000) 1,030,000,000
Losses on purchases of debt (70,000,000) 0 (70,000,000) 0
Other income 3,000,000 5,000,000 8,000,000 11,000,000
Equity in net earnings of subsidiary 0 0 0 0
Total Other Income (Expense) (158,000,000) 962,000,000 (210,000,000) 951,000,000
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 1,009,000,000 1,700,000,000 1,174,000,000 1,694,000,000
Income Tax Expense (Benefit) 384,000,000 663,000,000 446,000,000 661,000,000
NET INCOME (LOSS) 625,000,000 1,037,000,000 728,000,000 1,033,000,000
Net income attributable to noncontrolling interests (45,000,000) (65,000,000) (89,000,000) (89,000,000)
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 580,000,000 972,000,000 639,000,000 944,000,000
Other Comprehensive Income (Loss), Net of Tax 0 (23,000,000) 12,000,000 (15,000,000)
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE 580,000,000 949,000,000 651,000,000 929,000,000
Parent
       
REVENUES        
Natural gas, oil and NGL 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services 0 0 0 0
Total Revenues 0 0 0 0
OPERATING EXPENSES        
Natural gas, oil and NGL production 0 0 0 0
Production taxes 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services 0 0 0 0
General and administrative 0 0 0 0
Employee retirement and other termination benefits 0 0 0 0
Natural gas, oil and NGL depreciation, depletion and amortization 0 0 0 0
Depreciation and amortization of other assets 0 0 0 0
Impairment of Oil and Gas Properties 0   0  
Impairments of fixed assets and other 0 0 0 0
Net gains on sales of fixed assets 0 0 0 0
Total Operating Expenses 0 0 0 0
INCOME FROM OPERATIONS 0 0 0 0
OTHER INCOME (EXPENSE)        
Interest Expense (278,000,000) (231,000,000) (496,000,000) (392,000,000)
Earnings (losses) on investments 0 0 0 0
Impairment of investment     0  
Gains (losses) on sales of investments 0 0 0 0
Losses on purchases of debt (70,000,000)   (70,000,000)  
Other income 228,000,000 218,000,000 443,000,000 381,000,000
Equity in net earnings of subsidiary 655,000,000 980,000,000 715,000,000 951,000,000
Total Other Income (Expense) 535,000,000 967,000,000 592,000,000 940,000,000
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 535,000,000 967,000,000 592,000,000 940,000,000
Income Tax Expense (Benefit) (45,000,000) (5,000,000) (47,000,000) (4,000,000)
NET INCOME (LOSS) 580,000,000 972,000,000 639,000,000 944,000,000
Net income attributable to noncontrolling interests 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 580,000,000 972,000,000 639,000,000 944,000,000
Other Comprehensive Income (Loss), Net of Tax 2,000,000 (3,000,000) 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE 582,000,000 969,000,000 639,000,000 944,000,000
Guarantor Subsidiaries
       
REVENUES        
Natural gas, oil and NGL 2,241,000,000 2,009,000,000 3,562,000,000 3,053,000,000
Marketing, gathering and compression 2,051,000,000 1,063,000,000 3,829,000,000 2,235,000,000
Oilfield services 0 0 0 0
Total Revenues 4,292,000,000 3,072,000,000 7,391,000,000 5,288,000,000
OPERATING EXPENSES        
Natural gas, oil and NGL production 274,000,000 329,000,000 570,000,000 678,000,000
Production taxes 57,000,000 40,000,000 108,000,000 87,000,000
Marketing, gathering and compression 2,026,000,000 1,070,000,000 3,767,000,000 2,239,000,000
Oilfield services 0 1,000,000 0 1,000,000
General and administrative 80,000,000 126,000,000 167,000,000 235,000,000
Employee retirement and other termination benefits 6,000,000 1,000,000 137,000,000 1,000,000
Natural gas, oil and NGL depreciation, depletion and amortization 589,000,000 553,000,000 1,180,000,000 1,045,000,000
Depreciation and amortization of other assets 45,000,000 43,000,000 93,000,000 88,000,000
Impairment of Oil and Gas Properties 0   0  
Impairments of fixed assets and other 224,000,000 219,000,000 251,000,000 219,000,000
Net gains on sales of fixed assets (109,000,000) (1,000,000) (158,000,000) (2,000,000)
Total Operating Expenses 3,192,000,000 2,381,000,000 6,115,000,000 4,591,000,000
INCOME FROM OPERATIONS 1,100,000,000 691,000,000 1,276,000,000 697,000,000
OTHER INCOME (EXPENSE)        
Interest Expense (48,000,000) 17,000,000 (51,000,000) 15,000,000
Earnings (losses) on investments 23,000,000 (88,000,000) (4,000,000) (119,000,000)
Impairment of investment     (10,000,000)  
Gains (losses) on sales of investments (10,000,000) 1,030,000,000 (10,000,000) 1,030,000,000
Losses on purchases of debt 0   0  
Other income 21,000,000 18,000,000 35,000,000 27,000,000
Equity in net earnings of subsidiary (57,000,000) (34,000,000) (144,000,000) (52,000,000)
Total Other Income (Expense) (71,000,000) 943,000,000 (184,000,000) 901,000,000
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 1,029,000,000 1,634,000,000 1,092,000,000 1,598,000,000
Income Tax Expense (Benefit) 412,000,000 651,000,000 470,000,000 644,000,000
NET INCOME (LOSS) 617,000,000 983,000,000 622,000,000 954,000,000
Net income attributable to noncontrolling interests 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 617,000,000 983,000,000 622,000,000 954,000,000
Other Comprehensive Income (Loss), Net of Tax (2,000,000) (20,000,000) 12,000,000 (15,000,000)
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE 615,000,000 963,000,000 634,000,000 939,000,000
Non-Guarantor Subsidiaries
       
REVENUES        
Natural gas, oil and NGL 160,000,000 106,000,000 288,000,000 130,000,000
Marketing, gathering and compression 6,000,000 50,000,000 9,000,000 93,000,000
Oilfield services 598,000,000 506,000,000 1,152,000,000 955,000,000
Total Revenues 764,000,000 662,000,000 1,449,000,000 1,178,000,000
OPERATING EXPENSES        
Natural gas, oil and NGL production 14,000,000 6,000,000 25,000,000 7,000,000
Production taxes 2,000,000 1,000,000 4,000,000 2,000,000
Marketing, gathering and compression 2,000,000 26,000,000 5,000,000 53,000,000
Oilfield services 476,000,000 373,000,000 902,000,000 728,000,000
General and administrative 26,000,000 30,000,000 49,000,000 56,000,000
Employee retirement and other termination benefits 1,000,000 0 3,000,000 0
Natural gas, oil and NGL depreciation, depletion and amortization 56,000,000 35,000,000 113,000,000 49,000,000
Depreciation and amortization of other assets 73,000,000 75,000,000 144,000,000 147,000,000
Impairment of Oil and Gas Properties 70,000,000   161,000,000  
Impairments of fixed assets and other 7,000,000 24,000,000 7,000,000 24,000,000
Net gains on sales of fixed assets 0 1,000,000 0 0
Total Operating Expenses 727,000,000 571,000,000 1,413,000,000 1,066,000,000
INCOME FROM OPERATIONS 37,000,000 91,000,000 36,000,000 112,000,000
OTHER INCOME (EXPENSE)        
Interest Expense (21,000,000) (25,000,000) (42,000,000) (43,000,000)
Earnings (losses) on investments 0 29,000,000 0 55,000,000
Impairment of investment     0  
Gains (losses) on sales of investments 0 0 0 0
Losses on purchases of debt 0   0  
Other income 4,000,000 33,000,000 7,000,000 67,000,000
Equity in net earnings of subsidiary 0 0 0 0
Total Other Income (Expense) (17,000,000) 37,000,000 (35,000,000) 79,000,000
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 20,000,000 128,000,000 1,000,000 191,000,000
Income Tax Expense (Benefit) 8,000,000 49,000,000 0 74,000,000
NET INCOME (LOSS) 12,000,000 79,000,000 1,000,000 117,000,000
Net income attributable to noncontrolling interests 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 12,000,000 79,000,000 1,000,000 117,000,000
Other Comprehensive Income (Loss), Net of Tax 0 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE 12,000,000 79,000,000 1,000,000 117,000,000
Eliminations
       
REVENUES        
Natural gas, oil and NGL 5,000,000 2,000,000 8,000,000 2,000,000
Marketing, gathering and compression 0 0 0 0
Oilfield services (386,000,000) (347,000,000) (750,000,000) (661,000,000)
Total Revenues (381,000,000) (345,000,000) (742,000,000) (659,000,000)
OPERATING EXPENSES        
Natural gas, oil and NGL production 0 0 0 0
Production taxes 0 0 0 0
Marketing, gathering and compression 0 0 0 0
Oilfield services (299,000,000) (265,000,000) (570,000,000) (524,000,000)
General and administrative 0 (1,000,000) 0 0
Employee retirement and other termination benefits 0 0 0 0
Natural gas, oil and NGL depreciation, depletion and amortization 0 0 0 0
Depreciation and amortization of other assets (42,000,000) (35,000,000) (83,000,000) (69,000,000)
Impairment of Oil and Gas Properties (70,000,000)   (161,000,000)  
Impairments of fixed assets and other 0 0 0 0
Net gains on sales of fixed assets 0 0 0 0
Total Operating Expenses (411,000,000) (301,000,000) (814,000,000) (593,000,000)
INCOME FROM OPERATIONS 30,000,000 (44,000,000) 72,000,000 (66,000,000)
OTHER INCOME (EXPENSE)        
Interest Expense 243,000,000 225,000,000 465,000,000 394,000,000
Earnings (losses) on investments 0 0 0 0
Impairment of investment     0  
Gains (losses) on sales of investments 0 0 0 0
Losses on purchases of debt 0   0  
Other income (250,000,000) (264,000,000) (477,000,000) (464,000,000)
Equity in net earnings of subsidiary (598,000,000) (946,000,000) (571,000,000) (899,000,000)
Total Other Income (Expense) (605,000,000) (985,000,000) (583,000,000) (969,000,000)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (575,000,000) (1,029,000,000) (511,000,000) (1,035,000,000)
Income Tax Expense (Benefit) 9,000,000 (32,000,000) 23,000,000 (53,000,000)
NET INCOME (LOSS) (584,000,000) (997,000,000) (534,000,000) (982,000,000)
Net income attributable to noncontrolling interests (45,000,000) (65,000,000) (89,000,000) (89,000,000)
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE (629,000,000) (1,062,000,000) (623,000,000) (1,071,000,000)
Other Comprehensive Income (Loss), Net of Tax 0 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE $ (629,000,000) $ (1,062,000,000) $ (623,000,000) $ (1,071,000,000)