XML 52 R100.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement Of Operations (Details) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
REVENUES    
Natural gas, oil and NGL $ 1,453,000,000 $ 1,068,000,000
Marketing, gathering and compression 1,781,000,000 1,216,000,000
Oilfield services 190,000,000 135,000,000
Total Revenues 3,424,000,000 2,419,000,000
OPERATING EXPENSES    
Natural gas, oil and NGL production 307,000,000 349,000,000
Production taxes 53,000,000 47,000,000
Marketing, gathering and compression 1,745,000,000 1,197,000,000
Oilfield services 155,000,000 96,000,000
General and administrative 110,000,000 136,000,000
Natural gas, oil and NGL depreciation, depletion and amortization 648,000,000 506,000,000
Depreciation and amortization of other assets 78,000,000 84,000,000
Net gains on sales of fixed assets (49,000,000) (2,000,000)
Unamortized Costs Capitalized Less Related Deferred Income Taxes Exceed Ceiling Limitations, Expense 0  
Impairments of fixed assets and other 27,000,000 0
Employee retirement and other termination benefits 133,000,000 0
Total Operating Expenses 3,207,000,000 2,413,000,000
INCOME FROM OPERATIONS 217,000,000 6,000,000
OTHER INCOME (EXPENSE)    
Interest expense (21,000,000) (12,000,000)
Losses on investments (27,000,000) (5,000,000)
Impairment of investment 10,000,000 0
Other income 6,000,000 6,000,000
Equity in net earnings of subsidiary 0 0
Total Other Income (Expense) (52,000,000) (11,000,000)
INCOME (LOSS) BEFORE INCOME TAXES 165,000,000 (5,000,000)
Income Tax Expense (Benefit) 63,000,000 (2,000,000)
NET INCOME (LOSS) 102,000,000 (3,000,000)
Net income attributable to noncontrolling interests 44,000,000 25,000,000
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 58,000,000 (28,000,000)
Other Comprehensive Income (Loss), Net of Tax 12,000,000 7,000,000
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 70,000,000 (21,000,000)
Parent
   
REVENUES    
Natural gas, oil and NGL 0 0
Marketing, gathering and compression 0 0
Oilfield services 0 0
Total Revenues 0 0
OPERATING EXPENSES    
Natural gas, oil and NGL production 0 0
Production taxes 0 0
Marketing, gathering and compression 0 0
Oilfield services 0 0
General and administrative 0 0
Natural gas, oil and NGL depreciation, depletion and amortization 0 0
Depreciation and amortization of other assets 0 0
Net gains on sales of fixed assets 0 0
Unamortized Costs Capitalized Less Related Deferred Income Taxes Exceed Ceiling Limitations, Expense 0  
Impairments of fixed assets and other 0  
Employee retirement and other termination benefits 0  
Total Operating Expenses 0 0
INCOME FROM OPERATIONS 0 0
OTHER INCOME (EXPENSE)    
Interest expense (219,000,000) (161,000,000)
Losses on investments 0 0
Impairment of investment 0  
Other income 216,000,000 163,000,000
Equity in net earnings of subsidiary 60,000,000 (29,000,000)
Total Other Income (Expense) 57,000,000 (27,000,000)
INCOME (LOSS) BEFORE INCOME TAXES 57,000,000 (27,000,000)
Income Tax Expense (Benefit) (1,000,000) 1,000,000
NET INCOME (LOSS) 58,000,000 (28,000,000)
Net income attributable to noncontrolling interests 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 58,000,000 (28,000,000)
Other Comprehensive Income (Loss), Net of Tax (2,000,000) 3,000,000
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 56,000,000 (25,000,000)
Guarantor Subsidiaries
   
REVENUES    
Natural gas, oil and NGL 1,322,000,000 1,044,000,000
Marketing, gathering and compression 1,778,000,000 1,173,000,000
Oilfield services 0 0
Total Revenues 3,100,000,000 2,217,000,000
OPERATING EXPENSES    
Natural gas, oil and NGL production 296,000,000 348,000,000
Production taxes 51,000,000 46,000,000
Marketing, gathering and compression 1,742,000,000 1,170,000,000
Oilfield services 0 0
General and administrative 87,000,000 109,000,000
Natural gas, oil and NGL depreciation, depletion and amortization 591,000,000 492,000,000
Depreciation and amortization of other assets 48,000,000 46,000,000
Net gains on sales of fixed assets (49,000,000) (1,000,000)
Unamortized Costs Capitalized Less Related Deferred Income Taxes Exceed Ceiling Limitations, Expense 0  
Impairments of fixed assets and other 27,000,000  
Employee retirement and other termination benefits 131,000,000  
Total Operating Expenses 2,924,000,000 2,210,000,000
INCOME FROM OPERATIONS 176,000,000 7,000,000
OTHER INCOME (EXPENSE)    
Interest expense (3,000,000) (2,000,000)
Losses on investments (27,000,000) (31,000,000)
Impairment of investment 10,000,000  
Other income 14,000,000 9,000,000
Equity in net earnings of subsidiary (87,000,000) (18,000,000)
Total Other Income (Expense) (113,000,000) (42,000,000)
INCOME (LOSS) BEFORE INCOME TAXES 63,000,000 (35,000,000)
Income Tax Expense (Benefit) 57,000,000 (7,000,000)
NET INCOME (LOSS) 6,000,000 (28,000,000)
Net income attributable to noncontrolling interests 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 6,000,000 (28,000,000)
Other Comprehensive Income (Loss), Net of Tax 14,000,000 4,000,000
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 20,000,000 (24,000,000)
Non-Guarantor Subsidiaries
   
REVENUES    
Natural gas, oil and NGL 128,000,000 24,000,000
Marketing, gathering and compression 3,000,000 43,000,000
Oilfield services 554,000,000 449,000,000
Total Revenues 685,000,000 516,000,000
OPERATING EXPENSES    
Natural gas, oil and NGL production 11,000,000 1,000,000
Production taxes 2,000,000 1,000,000
Marketing, gathering and compression 3,000,000 27,000,000
Oilfield services 426,000,000 355,000,000
General and administrative 23,000,000 26,000,000
Natural gas, oil and NGL depreciation, depletion and amortization 57,000,000 14,000,000
Depreciation and amortization of other assets 71,000,000 72,000,000
Net gains on sales of fixed assets 0 (1,000,000)
Unamortized Costs Capitalized Less Related Deferred Income Taxes Exceed Ceiling Limitations, Expense 91,000,000  
Impairments of fixed assets and other 0  
Employee retirement and other termination benefits 2,000,000  
Total Operating Expenses 686,000,000 495,000,000
INCOME FROM OPERATIONS (1,000,000) 21,000,000
OTHER INCOME (EXPENSE)    
Interest expense (21,000,000) (18,000,000)
Losses on investments 0 26,000,000
Impairment of investment 0  
Other income 3,000,000 34,000,000
Equity in net earnings of subsidiary 0 0
Total Other Income (Expense) (18,000,000) 42,000,000
INCOME (LOSS) BEFORE INCOME TAXES (19,000,000) 63,000,000
Income Tax Expense (Benefit) (7,000,000) 25,000,000
NET INCOME (LOSS) (12,000,000) 38,000,000
Net income attributable to noncontrolling interests 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE (12,000,000) 38,000,000
Other Comprehensive Income (Loss), Net of Tax 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE (12,000,000) 38,000,000
Eliminations
   
REVENUES    
Natural gas, oil and NGL 3,000,000 0
Marketing, gathering and compression 0 0
Oilfield services (364,000,000) (314,000,000)
Total Revenues (361,000,000) (314,000,000)
OPERATING EXPENSES    
Natural gas, oil and NGL production 0 0
Production taxes 0 0
Marketing, gathering and compression 0 0
Oilfield services (271,000,000) (259,000,000)
General and administrative 0 1,000,000
Natural gas, oil and NGL depreciation, depletion and amortization 0 0
Depreciation and amortization of other assets (41,000,000) (34,000,000)
Net gains on sales of fixed assets 0 0
Unamortized Costs Capitalized Less Related Deferred Income Taxes Exceed Ceiling Limitations, Expense (91,000,000)  
Impairments of fixed assets and other 0  
Employee retirement and other termination benefits 0  
Total Operating Expenses (403,000,000) (292,000,000)
INCOME FROM OPERATIONS 42,000,000 (22,000,000)
OTHER INCOME (EXPENSE)    
Interest expense 222,000,000 169,000,000
Losses on investments 0 0
Impairment of investment 0  
Other income (227,000,000) (200,000,000)
Equity in net earnings of subsidiary 27,000,000 47,000,000
Total Other Income (Expense) 22,000,000 16,000,000
INCOME (LOSS) BEFORE INCOME TAXES 64,000,000 (6,000,000)
Income Tax Expense (Benefit) 14,000,000 (21,000,000)
NET INCOME (LOSS) 50,000,000 15,000,000
Net income attributable to noncontrolling interests 44,000,000 25,000,000
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE 6,000,000 (10,000,000)
Other Comprehensive Income (Loss), Net of Tax 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE $ 6,000,000 $ (10,000,000)