XML 50 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Text Block [Abstract]  
Fair Value Of Assets And Liabilities Measured On A Recurring Basis
The following table provides fair value measurement information for financial assets (liabilities) measured at fair value on a recurring basis as of December 31, 2012: 
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)    
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
4

 
$

 
$

 
$
4

Investments
 
20

 

 

 
20

Other long-term assets
 
88

 

 

 
88

Other long-term liabilities
 
(87
)
 

 

 
(87
)
Derivatives:
 
 
 
 
 
 
 
 
Commodity assets
 

 
105

 
10

 
115

Commodity liabilities
 

 
(13
)
 
(1,026
)
 
(1,039
)
Interest rate liabilities
 

 
(35
)
 

 
(35
)
Foreign currency liabilities
 

 
(20
)
 

 
(20
)
Total derivatives
 

 
37

 
(1,016
)
 
(979
)
Total
 
$
25

 
$
37

 
$
(1,016
)
 
$
(954
)
The following table provides fair value measurement information for financial assets (liabilities) measured at fair value on a recurring basis as of December 31, 2011: 
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)    
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Investments
 
$
34

 
$

 
$

 
$
34

Other long-term assets
 
61

 

 

 
61

Other long-term liabilities
 
(62
)
 

 

 
(62
)
Derivatives:
 
 
 
 
 
 
 
 
Commodity assets
 

 
46

 
9

 
55

Commodity liabilities
 

 
(31
)
 
(1,663
)
 
(1,694
)
Interest rate liabilities
 

 
(42
)
 

 
(42
)
Foreign currency liabilities
 

 
(38
)
 

 
(38
)
Total derivatives
 

 
(65
)
 
(1,654
)
 
(1,719
)
Total
 
$
33

 
$
(65
)
 
$
(1,654
)
 
$
(1,686
)
Fair Value, Assets And Liabilities, Unobservable Input Reconciliation
A summary of the changes in Chesapeake’s financial assets (liabilities) classified as Level 3 measurements during 2012 and 2011 is presented below. 

 
 
Derivatives
 
 
Commodity
 
Interest
Rate
 
Foreign
Currency
 
Debt
 
 
($ in millions)
Beginning Balance as of January 1, 2012
 
$
(1,654
)
 
$

 
$

 
$

Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
 
Included in earnings(a)
 
567

 
6

 

 

Total purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
Sales
 

 
(6
)
 

 

Settlements
 
71

 

 

 

Ending Balance as of December 31, 2012
 
$
(1,016
)
 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
Beginning Balance as of January 1, 2011
 
$
(1,954
)
 
$
(69
)
 
$
(43
)
 
$
(1,371
)
Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
 
Included in earnings(a)
 
113

 
23

 

 

Total purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
Sales
 
(1
)
 
(8
)
 

 

Settlements
 
188

 

 

 

Transfers in and out of Level 3(b)
 

 
54

 
43

 
1,371

Ending Balance as of December 31, 2011
 
$
(1,654
)
 
$

 
$

 
$

___________________________________________
(a)
 
Natural Gas, Oil and NGL Sales
 
Interest Expense
 
 
 
2012
 
2011
 
2012
 
2011
 
 
($ in millions)
Total gains (losses) included in earnings for the period
 
$
567

 
$
113

 
$
6

 
$
23

Change in unrealized gains (losses) relating to assets still held at reporting date
 
$
374

 
$
(263
)
 
$

 
$

(b)
The values related to interest rate and cross currency swaps were transferred from Level 3 to Level 2 as a result of our ability to use data readily available in the public market to corroborate our estimated fair values.
Quantitative Disclosures About Unobservable Inputs For Level 3 Fair Value Measurements
Quantitative Disclosures about Unobservable Inputs for Level 3 Fair Value Measurements
Instrument
Type
 
Unobservable
Input
 
Range
 
Weighted
Average
 
Fair Value
December 31,
2012
 
 
 
 
 
 
 
 
($ in millions)
Oil Trades(a)
 
Oil price volatility curve
 
15.79% - 28.74%
 
21.94
%
 
$
(761
)
Oil Basis Swaps(b)
 
Physical pricing point forward curves
 
$8.21 - $18.49
 
$
13.23

 
$

Natural Gas Trades(a)
 
Natural gas price volatility curve
 
20.93% - 39.44%
 
22.45
%
 
$
(240
)
Natural Gas Basis Swaps(b)
 
Physical pricing point forward curves
 
($1.73) - $0.02
 
$
(0.20
)
 
$
(15
)
____________________________________________
(a)
Fair value is based on an estimate derived from option models.
(b)
Fair value is based on an estimate of discounted cash flows.
Fair Value, By Balance Sheet Grouping
Fair value is compared to the carrying value, excluding the impact of interest rate derivatives, in the table below. 
 
 
December 31, 2012
 
December 31, 2011
 
 
Carrying    
Amount
 
Estimated    
Fair Value
 
Carrying    
Amount
 
Estimated    
Fair Value
 
 
 
 
($ in millions)
 
 
Current maturities of long-term debt (Level 1)
 
$
463

 
$
480

 
$

 
$

Long-term debt (Level 1)
 
$
9,759

 
$
10,457

 
$
8,849

 
$
9,709

Long-term debt (Level 2)
 
$
2,378

 
$
2,284

 
$
1,749

 
$
1,690