XML 70 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Disclosures About Natural Gas, Oil and NGL Producing Activities (Tables)
12 Months Ended
Dec. 31, 2012
Supplemental Disclosures About Natural Gas, Oil and NGL Producing Activities (unaudited) [Abstract]  
Changes in Oil and Gas Reserve Estimates [Table Text Block] [Table Text Block]
Presented below is a summary of changes in estimated reserves for 2012, 2011 and 2010.
 
 
Gas
 
Oil
 
NGL
 
Total
 
 
(bcf)
 
(mmbbl)
 
(mmbbl)
 
(bcfe)
December 31, 2012
 
 
 
 
 
 
 
 
Proved reserves, beginning of period
 
15,515

 
291.6

 
253.9

 
18,789

Extensions, discoveries and other additions
 
3,317

 
374.0

 
139.4

 
6,391

Revisions of previous estimates
 
(6,080
)
 
(67.5
)
 
(47.3
)
 
(6,763
)
Production
 
(1,129
)
 
(31.3
)
 
(17.6
)
 
(1,422
)
Sale of reserves-in-place
 
(704
)
 
(75.5
)
 
(31.7
)
 
(1,347
)
Purchase of reserves-in-place
 
14

 
4.2

 
0.6

 
42

Proved reserves, end of period(a)
 
10,933

 
495.5

 
297.3

 
15,690

Proved developed reserves:
 
 
 
 
 
 
 
 
Beginning of period
 
8,578

 
124.0

 
130.6

 
10,106

End of period
 
7,174

 
162.9

 
132.1

 
8,944

Proved undeveloped reserves:
 
 
 
 
 
 
 
 
Beginning of period
 
6,937

 
167.6

 
123.3

 
8,683

End of period
 
3,759

 
332.6

 
165.2

 
6,746

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gas
 
Oil
 
NGL
 
Total
 
 
(bcf)
 
(mmbbl)
 
(mmbbl)
 
(bcfe)
December 31, 2011
 
 
 
 
 
 
 
 
Proved reserves, beginning of period
 
15,455

 
150.1

 
123.3

 
17,096

Extensions, discoveries and other additions
 
4,156

 
168.4

 
85.2

 
5,683

Revisions of previous estimates
 
(361
)
 
(7.8
)
 
60.6

 
(50
)
Production
 
(1,004
)
 
(17.0
)
 
(14.7
)
 
(1,194
)
Sale of reserves-in-place
 
(2,754
)
 
(2.6
)
 
(1.2
)
 
(2,776
)
Purchase of reserves-in-place
 
23

 
0.5

 
0.7

 
30

Proved reserves, end of period(b)
 
15,515

 
291.6

 
253.9

 
18,789

Proved developed reserves:
 
 
 
 
 
 
 
 
Beginning of period
 
8,246

 
84.2

 
64.0

 
9,143

End of period
 
8,578

 
124.0

 
130.6

 
10,106

Proved undeveloped reserves:
 
 
 
 
 
 
 
 
Beginning of period
 
7,209

 
65.9

 
59.3

 
7,953

End of period
 
6,937

 
167.6

 
123.3

 
8,683

 
 
 
 
 
 
 
 
 
December 31, 2010
 
 
 
 
 
 
 
 
Proved reserves, beginning of period(c)
 
13,510

 
124.0

 

 
14,254

Extensions, discoveries and other additions
 
4,678

 
47.6

 
22.3

 
5,098

Revisions of previous estimates
 
(445
)
 
(3.6
)
 
108.3

 
183

Production
 
(925
)
 
(10.9
)
 
(7.5
)
 
(1,035
)
Sale of reserves-in-place
 
(1,426
)
 
(11.2
)
 

 
(1,493
)
Purchase of reserves-in-place
 
63

 
4.2

 
0.2

 
89

Proved reserves, end of period
 
15,455

 
150.1

 
123.3

 
17,096

Proved developed reserves:
 
 
 
 
 
 
 
 
Beginning of period
 
7,859

 
78.8

 

 
8,331

End of period
 
8,246

 
84.2

 
64.0

 
9,143

Proved undeveloped reserves:
 
 
 
 
 
 
 
 
Beginning of period
 
5,651

 
45.2

 

 
5,923

End of period
 
7,209

 
65.9

 
59.3

 
7,953

___________________________________________
(a)
Includes 91 bcf of natural gas, 4 mmbbls of oil and 9 mmbbls of NGL reserves owned by the Chesapeake Granite Wash Trust, 45 bcf of natural gas, 2 mmbbls of oil and 4 mmbbls of NGL of which are attributable to the noncontrolling interest holders.
(b)
Includes 136 bcf of natural gas, 6 mmbbls of oil and 14 mmbbls of NGL reserves owned by the Chesapeake Granite Wash Trust, 67 bcf of natural gas, 3 mmbbls of oil and 7 mmbbls of NGL of which are attributable to the noncontrolling interest holders.
(c)
Prior to 2010, NGL reserve volumes were recognized as a component of natural gas volumes.
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
Net Capitalized Costs
Evaluated and unevaluated capitalized costs related to Chesapeake's natural gas, oil and NGL producing activities are summarized as follows:
 
 
December 31,
 
 
2012
 
2011
 
 
($ in millions)
Natural gas and oil properties:
 
 
 
 
  Proved
 
$
50,172

 
$
41,723

  Unproved
 
14,755

 
16,685

      Total
 
64,927

 
58,408

  Less accumulated depreciation, depletion and amortization
 
(33,009
)
 
(27,208
)
  Net capitalized costs
 
$
31,918

 
$
31,200

Unproved properties not subject to amortization at December 31, 2012, 2011 and 2010 consisted mainly of leasehold acquired through direct purchases of significant natural gas and oil property interests. We capitalized approximately $976 million, $727 million and $711 million of interest during 2012, 2011 and 2010, respectively, on significant investments in unproved properties that were not yet included in the amortization base of the full cost pool. We will continue to evaluate our unproved properties, and although the timing of the ultimate evaluation or disposition of the properties cannot be determined, we can expect the majority of our unproved properties not held by production to be transferred into the amortization base over the next five years
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
Costs Incurred in Natural Gas and Oil Property Acquisition, Exploration and Development
Costs incurred in natural gas and oil property acquisition, exploration and development activities which have been capitalized are summarized as follows:
 
 
Years Ended December 31,
 
 
2012
 
2011
 
2010
 
 
($ in millions)
Acquisitions of properties:
 
 
 
 
 
 
Proved properties
 
$
332

 
$
48

 
$
243

Unproved properties
 
2,981

 
4,736

 
6,953

Exploratory costs
 
2,353

 
2,261

 
872

Development costs
 
6,733

 
5,497

 
4,741

Costs incurred(a)(b)
 
$
12,399

 
$
12,542

 
$
12,809

___________________________________________
(a)
Exploratory and development costs are net of joint venture drilling and completion cost carries of $784 million, $2.570 billion and $1.151 billion in 2012, 2011 and 2010, respectively.
(b)
Includes capitalized interest and asset retirement cost as follows:
Capitalized interest
 
$
976

 
$
727

 
$
711

Asset retirement obligations
 
$
32

 
$
3

 
$
2

In 2012, we invested approximately $1.035 billion, net of drilling and completion cost carries of $86 million, to convert 961 bcfe of PUDs to proved developed reserves.
Results of Operations from Natural Gas, Oil and NGL Producing Activities
Chesapeake's results of operations from natural gas, oil and NGL producing activities are presented below for 2012, 2011 and 2010. The following table includes revenues and expenses associated directly with our natural gas, oil and NGL producing activities. It does not include any interest costs or general and administrative costs and, therefore, is not necessarily indicative of the contribution to consolidated net operating results of our natural gas, oil and NGL operations.
 
 
Years Ended December 31,
 
 
2012
 
2011
 
2010
 
 
($ in millions)
Natural gas, oil and NGL sales
 
$
6,278

 
$
6,024

 
$
5,647

Natural gas, oil and NGL production expenses
 
(1,304
)
 
(1,073
)
 
(893
)
Production taxes
 
(188
)
 
(192
)
 
(157
)
Impairment of natural gas and oil properties
 
(3,315
)
 

 

Depletion and depreciation
 
(2,507
)
 
(1,632
)
 
(1,394
)
Imputed income tax provision(a)
 
404

 
(1,220
)
 
(1,233
)
Results of operations from natural gas, oil and NGL producing
 activities
 
$
(632
)
 
$
1,907

 
$
1,970

___________________________________________
(a)
The imputed income tax provision is hypothetical (at the effective income tax rate) and determined without regard to our deduction for general and administrative expenses, interest costs and other income tax credits and deductions, nor whether the hypothetical tax provision (benefit) will be payable (receivable).
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
Results of Operations from Natural Gas, Oil and NGL Producing Activities
Chesapeake's results of operations from natural gas, oil and NGL producing activities are presented below for 2012, 2011 and 2010. The following table includes revenues and expenses associated directly with our natural gas, oil and NGL producing activities. It does not include any interest costs or general and administrative costs and, therefore, is not necessarily indicative of the contribution to consolidated net operating results of our natural gas, oil and NGL operations.
 
 
Years Ended December 31,
 
 
2012
 
2011
 
2010
 
 
($ in millions)
Natural gas, oil and NGL sales
 
$
6,278

 
$
6,024

 
$
5,647

Natural gas, oil and NGL production expenses
 
(1,304
)
 
(1,073
)
 
(893
)
Production taxes
 
(188
)
 
(192
)
 
(157
)
Impairment of natural gas and oil properties
 
(3,315
)
 

 

Depletion and depreciation
 
(2,507
)
 
(1,632
)
 
(1,394
)
Imputed income tax provision(a)
 
404

 
(1,220
)
 
(1,233
)
Results of operations from natural gas, oil and NGL producing
 activities
 
$
(632
)
 
$
1,907

 
$
1,970

___________________________________________
(a)
The imputed income tax provision is hypothetical (at the effective income tax rate) and determined without regard to our deduction for general and administrative expenses, interest costs and other income tax credits and deductions, nor whether the hypothetical tax provision (benefit) will be payable (receivable).
Proved Oil and Gas Reserve Quantities [Table Text Block]
Independent petroleum engineering firms estimated an aggregate of 89%, 77% and 78% of our estimated proved reserves (by volume) as of December 31, 2012, 2011 and 2010, respectively, as set forth below.
 
 
December 31,
 
 
2012
 
2011
 
2010
Ryder Scott Company, L.P.
 
44
%
 
19
%
 
6
%
PetroTechnical Services, Division of Schlumberger Technology Corporation
 
24
%
 
7
%
 
7
%
Netherland, Sewell & Associates, Inc.
 
21
%
 
42
%
 
58
%
Lee Keeling and Associates, Inc.
 
%
 
9
%
 
7
%
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
The following summary sets forth our future net cash flows relating to proved natural gas, oil and NGL reserves based on the standardized measure:
 
 
Years Ended December 31,
 
 
 
2012
 
2011
 
2010
 
 
 
($ in millions)
 
Future cash inflows
 
$
73,754

(a) 
$
85,537

(b) 
$
69,616

(c) 
Future production costs
 
(18,809
)
 
(23,022
)
 
(20,384
)
 
Future development costs
 
(12,656
)
 
(14,471
)
 
(11,602
)
 
Future income tax provisions
 
(9,824
)
 
(12,266
)
 
(6,859
)
 
Future net cash flows
 
32,465

 
35,778

 
30,771

 
Less effect of a 10% discount factor
 
(17,799
)
 
(20,148
)
 
(17,588
)
 
Standardized measure of discounted future net cash flows(d)
 
$
14,666

 
$
15,630

 
$
13,183

 
___________________________________________
(a)
Calculated using prices of $2.76 per mcf of natural gas and $94.84 per bbl of oil, before field differentials.
(b)
Calculated using prices of $4.12 per mcf of natural gas and $95.97 per bbl of oil, before field differentials.
(c)
Calculated using prices of $4.38 per mcf of natural gas and $79.42 per bbl of oil, before field differentials.
(d)
Excludes future cash inflows attributable to production volumes sold to VPP buyers and includes future cash outflows attributable to the costs of such production. See Note 11.
The principal sources of change in the standardized measure of discounted future net cash flows are as follows:
 
 
Years Ended December 31,
 
 
2012
 
2011
 
2010
 
 
($ in millions)
Standardized measure, beginning of period(a)
 
$
15,630

 
$
13,183

 
$
8,203

Sales of natural gas and oil produced, net of production costs(b)
 
(3,867
)
 
(3,993
)
 
(3,199
)
Net changes in prices and production costs
 
(2,720
)
 
512

 
3,337

Extensions and discoveries, net of production and
development costs
 
11,115

 
9,139

 
5,580

Changes in future development costs
 
3,687

 
667

 
173

Development costs incurred during the period that reduced
future development costs
 
1,046

 
680

 
717

Revisions of previous quantity estimates
 
(8,699
)
 
(708
)
 
199

Purchase of reserves-in-place
 
285

 
50

 
255

Sales of reserves-in-place
 
(3,246
)
 
(2,083
)
 
(2,235
)
Accretion of discount
 
1,988

 
1,515

 
945

Net change in income taxes
 
1,142

 
(2,286
)
 
(716
)
Changes in production rates and other
 
(1,695
)
 
(1,046
)
 
(76
)
Standardized measure, end of period(a)(c)(d)
 
$
14,666

 
$
15,630

 
$
13,183

___________________________________________
(a)
The impact of cash flow hedges has not been included in any of the periods presented.
(b)
Excluding gains (losses) on derivatives.
(c)
Effect of noncontrolling interest of the Chesapeake Granite Wash Trust is immaterial.
(d)
The standardized measure of discounted future net cash flows does not include estimated future cash inflows attributable to future production of VPP volumes sold and does include estimated future cash outflows attributable to the costs of future production of VPP volumes sold.