XML 26 R86.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement Of Operations (Detail) (USD $)
In Millions, unless otherwise specified
1 Months Ended 3 Months Ended 9 Months Ended
Oct. 31, 2012
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
REVENUES          
Natural gas, oil and NGL   $ 1,437 $ 2,402 $ 4,622 $ 4,688
Marketing, gathering and compression   1,381 1,422 3,710 3,844
Oilfield services   152 153 446 376
Total Revenues   2,970 3,977 8,778 8,908
OPERATING EXPENSES          
Natural gas, oil and NGL production   320 282 1,005 782
Production taxes   53 50 141 140
Marketing, gathering and compression   1,339 1,392 3,631 3,744
Oilfield services   116 118 321 287
General and administrative   148 151 440 410
Natural gas, oil and NGL depreciation, depletion and amortization   762 423 1,856 1,147
Depreciation and amortization of other assets   66 75 233 206
Impairment of natural gas and oil properties   3,315 0 3,315 0
Losses on sales and impairments of fixed assets       262 7
Losses on sales and impairments of fixed assets and other   (45) (3) (286) (7)
Asset Impairment Charges   6   20  
Total Operating Expenses   6,164 2,494 11,228 6,723
Operating Income (Loss)   (3,194) 1,483 (2,450) 2,185
OTHER INCOME (EXPENSE)          
Interest expense   (36) (4) (63) (37)
Earnings (losses) on investments   (23) 28 (87) 100
Gains on sales of investments 155 31 0 1,061 0
Losses on purchases or exchanges of debt   0 0 0 (176)
Other income (expense)   (9) 4 2 9
Equity in net earnings of subsidiary   0 0 0 0
Total Other Income (Expense)   (37) 28 913 (104)
INCOME (LOSS) BEFORE INCOME TAXES   (3,231) 1,511 (1,537) 2,081
Income Tax Expense (Benefit)   (1,260) 589 (599) 812
NET INCOME (LOSS)   (1,971) 922 (938) 1,269
Net income attributable to noncontrolling interests   (41) 0 (131) 0
Net Income (Loss) Attributable to Parent   (2,012) 922 (1,069) 1,269
Other Comprehensive Income (Loss), Net of Tax   (6) (6) (22) 62
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE   (2,018) 916 (1,091) 1,331
Parent
         
REVENUES          
Natural gas, oil and NGL   0 0 0 0
Marketing, gathering and compression   0 0 0 0
Oilfield services   0 0 0 0
Total Revenues   0 0 0 0
OPERATING EXPENSES          
Natural gas, oil and NGL production   0 0 0 0
Production taxes   0 0 0 0
Marketing, gathering and compression   0 0 0 0
Oilfield services   0 0 0 0
General and administrative   0 0 0 0
Natural gas, oil and NGL depreciation, depletion and amortization   0 0 0 0
Depreciation and amortization of other assets   0 0 0 0
Impairment of natural gas and oil properties   0   0  
Losses on sales and impairments of fixed assets and other   0 0 0 0
Total Operating Expenses   0 0 0 0
Operating Income (Loss)   0 0 0 0
OTHER INCOME (EXPENSE)          
Interest expense   (289) (138) (682) (488)
Earnings (losses) on investments   0 0 0 0
Gains on sales of investments   0   0  
Losses on purchases or exchanges of debt     0 0 (176)
Other income (expense)   285 151 667 494
Equity in net earnings of subsidiary   (2,010) 914 (1,059) 1,373
Total Other Income (Expense)   (2,014) 927 (1,074) 1,203
INCOME (LOSS) BEFORE INCOME TAXES   (2,014) 927 (1,074) 1,203
Income Tax Expense (Benefit)   (2) 5 (5) (66)
NET INCOME (LOSS)   (2,012) 922 (1,069) 1,269
Net income attributable to noncontrolling interests   0 0 0 0
Net Income (Loss) Attributable to Parent   (2,012) 922 (1,069) 1,269
Other Comprehensive Income (Loss), Net of Tax   3 0 (2) (3)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE   (2,009) 922 (1,067) 1,272
Guarantor Subsidiaries
         
REVENUES          
Natural gas, oil and NGL   1,357 2,402 4,410 4,688
Marketing, gathering and compression   1,381 1,422 3,709 3,844
Oilfield services   0 0 0 0
Total Revenues   2,738 3,824 8,119 8,532
OPERATING EXPENSES          
Natural gas, oil and NGL production   312 282 990 782
Production taxes   51 50 137 140
Marketing, gathering and compression   1,338 1,392 3,629 3,744
Oilfield services   1 1 2 1
General and administrative   120 137 370 382
Natural gas, oil and NGL depreciation, depletion and amortization   717 423 1,762 1,147
Depreciation and amortization of other assets   43 56 168 158
Impairment of natural gas and oil properties   3,377   3,377  
Losses on sales and impairments of fixed assets and other   (4) (3) (221) (7)
Total Operating Expenses   5,963 2,344 10,656 6,361
Operating Income (Loss)   (3,225) 1,480 (2,537) 2,171
OTHER INCOME (EXPENSE)          
Interest expense   (18) 0 (10) (10)
Earnings (losses) on investments   (24) 28 (93) 100
Gains on sales of investments   31   1,061  
Losses on purchases or exchanges of debt     0 0 0
Other income (expense)   5 2 28 10
Equity in net earnings of subsidiary   (147) (7) (232) (12)
Total Other Income (Expense)   (153) 23 754 88
INCOME (LOSS) BEFORE INCOME TAXES   (3,378) 1,503 (1,783) 2,259
Income Tax Expense (Benefit)   (1,260) 589 (605) 886
NET INCOME (LOSS)   (2,118) 914 (1,178) 1,373
Net income attributable to noncontrolling interests   0 0 0 0
Net Income (Loss) Attributable to Parent   (2,118) 914 (1,178) 1,373
Other Comprehensive Income (Loss), Net of Tax   (9) 6 24 (59)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE   (2,127) 908 (1,202) 1,432
Non-Guarantor Subsidiaries
         
REVENUES          
Natural gas, oil and NGL   79 0 209 0
Marketing, gathering and compression   0 0 1 0
Oilfield services   487 344 1,440 867
Total Revenues   566 344 1,650 867
OPERATING EXPENSES          
Natural gas, oil and NGL production   8 0 15 0
Production taxes   2 0 4 0
Marketing, gathering and compression   1 0 2 0
Oilfield services   363 254 1,028 641
General and administrative   28 14 70 28
Natural gas, oil and NGL depreciation, depletion and amortization   45 0 94 0
Depreciation and amortization of other assets   59 41 170 106
Impairment of natural gas and oil properties   115   133  
Losses on sales and impairments of fixed assets and other   (41) 0 (65) 0
Total Operating Expenses   662 309 1,581 775
Operating Income (Loss)   (96) 35 69 92
OTHER INCOME (EXPENSE)          
Interest expense   (20) (15) (57) (33)
Earnings (losses) on investments   1 0 6 0
Gains on sales of investments   0   0  
Losses on purchases or exchanges of debt     0 0 0
Other income (expense)   4 6 11 8
Equity in net earnings of subsidiary   0 0 0 0
Total Other Income (Expense)   (15) (9) (40) (25)
INCOME (LOSS) BEFORE INCOME TAXES   (111) 26 29 67
Income Tax Expense (Benefit)   (43) 10 11 26
NET INCOME (LOSS)   (68) 16 18 41
Net income attributable to noncontrolling interests   0 0 0 0
Net Income (Loss) Attributable to Parent   (68) 16 18 41
Other Comprehensive Income (Loss), Net of Tax   0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE   (68) 16 18 41
Eliminations
         
REVENUES          
Natural gas, oil and NGL   1 0 3 0
Marketing, gathering and compression   0 0 0 0
Oilfield services   (335) (191) (994) (491)
Total Revenues   (334) (191) (991) (491)
OPERATING EXPENSES          
Natural gas, oil and NGL production   0 0 0 0
Production taxes   0 0 0 0
Marketing, gathering and compression   0 0 0 0
Oilfield services   (248) (137) (709) (355)
General and administrative   0 0 0 0
Natural gas, oil and NGL depreciation, depletion and amortization   0 0 0 0
Depreciation and amortization of other assets   (36) (22) (105) (58)
Impairment of natural gas and oil properties   (177)   (195)  
Losses on sales and impairments of fixed assets and other   0 0 0 0
Total Operating Expenses   (461) (159) (1,009) (413)
Operating Income (Loss)   127 (32) 18 (78)
OTHER INCOME (EXPENSE)          
Interest expense   291 149 686 494
Earnings (losses) on investments   0 0 0 0
Gains on sales of investments   0   0  
Losses on purchases or exchanges of debt     0 0 0
Other income (expense)   (303) (155) (704) (503)
Equity in net earnings of subsidiary   2,157 (907) 1,291 (1,361)
Total Other Income (Expense)   2,145 (913) 1,273 (1,370)
INCOME (LOSS) BEFORE INCOME TAXES   2,272 (945) 1,291 (1,448)
Income Tax Expense (Benefit)   45 (15) 0 (34)
NET INCOME (LOSS)   2,227 (930) 1,291 (1,414)
Net income attributable to noncontrolling interests   (41) 0 (131) 0
Net Income (Loss) Attributable to Parent   2,186 (930) 1,160 (1,414)
Other Comprehensive Income (Loss), Net of Tax   0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE   $ 2,186 $ (930) $ 1,160 $ (1,414)