XML 78 R67.htm IDEA: XBRL DOCUMENT v3.25.1
Term Debt (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended
Jul. 01, 2023
May 01, 2023
Mar. 01, 2023
Mar. 31, 2025
Dec. 31, 2024
Aug. 31, 2023
Jan. 01, 2022
Short-Term Debt [Line Items]              
Interest payable             $ 13,852
Principal balance       $ 110,691      
Delayed Draw Term Notes [Member] | Purchase Agreement [Member]              
Short-Term Debt [Line Items]              
Debt maturity date       Dec. 31, 2026      
Debt due rate       10.00%      
Senior Secured Note [Member]              
Short-Term Debt [Line Items]              
Debt instrument interest rate       10.00%      
Debt maturity date       Dec. 31, 2026      
Principal amount of debt       $ 36,000      
Debt due rate       10.10% 10.10%    
2022 Bridge Notes [Member]              
Short-Term Debt [Line Items]              
Debt maturity date       Dec. 31, 2026      
Debt due rate       12.00%      
Debt instrument interest rate effective percentage       10.00%      
Debt interest rate 1.50% 1.50% 1.50%        
2023 Notes [Member]              
Short-Term Debt [Line Items]              
Debt maturity date       Dec. 31, 2026      
Debt instrument interest rate effective percentage           10.00%  
Principal amount prepay due percentage           100.00%