XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Long Term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Short-Term Debt [Line Items]    
Principal balance $ 110,691 $ 110,691
Unamortized discount and debt issuance costs (224) (255)
Carrying value 110,467 110,436
Senior Secured Note [Member]    
Short-Term Debt [Line Items]    
Principal balance 62,691 62,691
Unamortized discount and debt issuance costs (160) (181)
Carrying value 62,531 62,510
Delayed Draw Term Notes [Member]    
Short-Term Debt [Line Items]    
Principal balance 4,000 4,000
Unamortized discount and debt issuance costs (18) (21)
Carrying value 3,982 3,979
2022 Bridge Notes [Member]    
Short-Term Debt [Line Items]    
Principal balance 36,000 36,000
Unamortized discount and debt issuance costs (46) (53)
Carrying value 35,954 35,947
2023 Notes [Member]    
Short-Term Debt [Line Items]    
Principal balance 8,000 8,000
Unamortized discount and debt issuance costs
Carrying value $ 8,000 $ 8,000