XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Balance $ (130,328) $ (58,995)
Issuance of common stock for restricted stock units
Common stock withheld for taxes (4) (479)
Stock-based compensation 196 1,659
Net income (loss) 4,020 (103,358)
Balance (126,116) (149,552)
Issuance of common stock in connection with settlement of Series H convertible preferred stock   12,000
Repurchase of common stock for Fexy put option   (379)
Common Stock [Member]    
Balance $ 475 $ 237
Balance, shares 47,556,267 23,836,706
Issuance of common stock for restricted stock units $ 7
Issuance of common stock for restricted stock units, shares 7,499 678,165
Common stock withheld for taxes $ (3)
Common stock withheld for taxes, shares (2,814) (282,171)
Stock-based compensation
Net income (loss)
Balance $ 475 $ 294
Balance, shares 47,560,952 29,513,563
Issuance of common stock in connection with settlement of Series H convertible preferred stock   $ 56
Issuance of common stock in connection with settlement of Series H convertible preferred stock, shares   5,555,555
Repurchase of common stock for Fexy put option   $ (3)
Repurchase of common stock for Fexy put option, shares   (274,692)
Common Stock to be Issued [Member]    
Balance
Balance, shares 2,701 2,701
Issuance of common stock for restricted stock units
Common stock withheld for taxes
Stock-based compensation
Net income (loss)
Balance
Balance, shares 2,701 2,701
Issuance of common stock in connection with settlement of Series H convertible preferred stock  
Repurchase of common stock for Fexy put option  
Additional Paid-in Capital [Member]    
Balance $ 348,560 319,421
Issuance of common stock for restricted stock units (7)
Common stock withheld for taxes (4) (476)
Stock-based compensation 196 1,659
Net income (loss)
Balance 348,752 332,165
Issuance of common stock in connection with settlement of Series H convertible preferred stock   11,944
Repurchase of common stock for Fexy put option   (376)
Retained Earnings [Member]    
Balance (479,363) (378,653)
Issuance of common stock for restricted stock units
Common stock withheld for taxes
Stock-based compensation
Net income (loss) 4,020 (103,358)
Balance $ (475,343) (482,011)
Issuance of common stock in connection with settlement of Series H convertible preferred stock  
Repurchase of common stock for Fexy put option