XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Cash Flows from Discontinued Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Net income (loss) from discontinued operations $ 23 $ (90,638)
Sports Illustrated Media Business [Member]    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Net income (loss) from discontinued operations 23 (90,638)
Amortization of intangible assets 2,401
Loss on impairment of assets [1] 39,391
Stock-based compensation 538
Accounts receivable, net 7,444
Subscription acquisition costs 6,131
Prepayments and other current assets 807
Accounts payable (103) 2,654
Accrued expenses and other 538
Subscription refund liability 20
Subscription liability (7,148)
Termination fee liability 45,000
Net cash (used in) provided by operating activities from discontinued operations $ (80) $ 7,138
[1] Loss on impairment of assets for the three months ended March 31, 2024 of $39,391 includes $8,601 for the impairment of intangible assets and $30,790 for the impairment of subscription acquisition costs.