XML 128 R97.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Interest Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]    
Total amortization of debt costs $ 658 $ 2,378
Total noncash and accrued interest 3,824
Total cash paid interest () [1] 14,013 12,101
Less interest income () [2] (3) (338)
Total interest expense 14,668 17,965
Line of Credit [Member]    
Short-Term Debt [Line Items]    
Total amortization of debt costs 418 214
Total cash paid interest () 1,706 2,023
Senior Secured Notes [Member]    
Short-Term Debt [Line Items]    
Total amortization of debt costs 91 632
Total noncash and accrued interest 1,602
Total cash paid interest () 6,373 4,754
Delayed Draw Term Notes [Member]    
Short-Term Debt [Line Items]    
Total amortization of debt costs 10 72
Total noncash and accrued interest 102
Total cash paid interest () 406 303
2022 Bridge Notes [Member]    
Short-Term Debt [Line Items]    
Total amortization of debt costs 26 1,216
Total noncash and accrued interest 920
Total cash paid interest () 3,660 3,763
2023 Notes [Member]    
Short-Term Debt [Line Items]    
Total amortization of debt costs 113 244
Total noncash and accrued interest 173
Total cash paid interest () 812 44
Line Of Credit Termination Fee [Member]    
Short-Term Debt [Line Items]    
Total noncash and accrued interest 900
Other Accrued Interest [Member]    
Short-Term Debt [Line Items]    
Total noncash and accrued interest 127
Simplify Loan [Member]    
Short-Term Debt [Line Items]    
Total cash paid interest () 585
Other [Member]    
Short-Term Debt [Line Items]    
Total cash paid interest () $ 471 $ 1,214
[1] During the year ended of December 31, 2024, the Company paid cash interest of $3,824 that was accrued at December 31, 2023.
[2] During the year ended December 31, 2023, the Company recorded interest income of $338 related to the refunds received from the employee retention credits.