XML 95 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Assets and Liabilities of Discontinued Operations (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Current assets from discontinued operations $ 43,648
Noncurrent assets from discontinued operations 18,217
Liabilities    
Current liabilities from discontinued operations 96,159 47,673
Noncurrent liabilities from discontinued operations 10,137
Sports Illustrated Media Business [Member]    
Assets    
Accounts receivable, net 13,135
Subscription acquisition costs, current portion 29,706
Prepayments and other current assets 807
Current assets from discontinued operations 43,648
Subscription acquisition costs, net of current portion 7,215
Acquired and other intangibles assets, net 11,002
Noncurrent assets from discontinued operations 18,217
Total assets from discontinued operations 61,865
Liabilities    
Accounts payable 1,783 2,554
Accrued expenses and other 519 1,868
Subscription refund liability 423 403
Royalty fee liability [1] 3,750
Termination fee liability [1] 45,000
Subscription liability, current portion 44,684 42,848
Current liabilities from discontinued operations 96,159 47,673
Subscription liability, net of current portion 10,137
Noncurrent liabilities from discontinued operations 10,137
Total liabilities from discontinued operations $ 96,159 $ 57,810
[1] Further details related to the alleged and disputed royalty fee liability of $3,750 and termination fee liability of $45,000 are described under the heading ABG Group Legal Matters in Note 25.