XML 148 R117.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Financial Information by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Total $ 125,907 $ 143,630
Segment gross profit 69,483 [1] 74,453 [2]
Internal cost of content 2,021 2,962
Technology costs 5,756 7,436
Amortization of developed technology and platform development 5,988 8,782
Selling and marketing 12,548 24,263
General and administrative 30,399 43,783
Depreciation and amortization 3,704 4,243
Interest expense, net 14,668 17,965
Loss on impairment of assets 1,198 119
Change in valuation of contingent consideration 313 1,010
Liquidated damages 306 583
Net income (loss) before income taxes (7,418) (37,018)
Less dispositions 325
Print Advertising [Member]    
Segment Reporting Information [Line Items]    
Total 93,008 106,455
Digital Subscriptions [Member]    
Segment Reporting Information [Line Items]    
Total 7,800 11,956
Licensing And Syndication Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 8,781 11,401
Performance Marketing [Member]    
Segment Reporting Information [Line Items]    
Total 10,927 3,449
Product and Service, Other [Member]    
Segment Reporting Information [Line Items]    
Total 15,245 4,311
Digital Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 124,834 134,123
Print Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 1,073 9,507
Sports and Leisure [Member]    
Segment Reporting Information [Line Items]    
Total 42,449 65,984
External Cost of Content 10,594 [1] 18,381 [2]
Internal Cost of Content 7,184 [1] 7,882 [2]
Technology costs 4,206 [1] 3,339 [2]
Print, distribution and fulfillment costs 311 [1] 3,050 [2]
Other segment items 65 [1] 6 [2]
Segment gross profit 20,089 [1] 33,326 [2]
Sports and Leisure [Member] | Print Advertising [Member]    
Segment Reporting Information [Line Items]    
Total 37,996 51,434
Sports and Leisure [Member] | Digital Subscriptions [Member]    
Segment Reporting Information [Line Items]    
Total
Sports and Leisure [Member] | Licensing And Syndication Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 2,982 5,565
Sports and Leisure [Member] | Performance Marketing [Member]    
Segment Reporting Information [Line Items]    
Total 156 998
Sports and Leisure [Member] | Product and Service, Other [Member]    
Segment Reporting Information [Line Items]    
Total 609 127
Sports and Leisure [Member] | Digital Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 41,743 58,124
Sports and Leisure [Member] | Print Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 706 7,860
Finance [Member]    
Segment Reporting Information [Line Items]    
Total 27,734 29,638
External Cost of Content 163 [1] 259 [2]
Internal Cost of Content 6,847 [1] 6,690 [2]
Technology costs 2,376 [1] 5,620 [2]
Print, distribution and fulfillment costs [1] [2]
Other segment items [1] 5 [2]
Segment gross profit 18,348 [1] 17,064 [2]
Finance [Member] | Print Advertising [Member]    
Segment Reporting Information [Line Items]    
Total 14,475 15,415
Finance [Member] | Digital Subscriptions [Member]    
Segment Reporting Information [Line Items]    
Total 7,760 11,925
Finance [Member] | Licensing And Syndication Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 1,140 1,278
Finance [Member] | Performance Marketing [Member]    
Segment Reporting Information [Line Items]    
Total 4,207 992
Finance [Member] | Product and Service, Other [Member]    
Segment Reporting Information [Line Items]    
Total 152 28
Finance [Member] | Digital Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 27,734 29,638
Finance [Member] | Print Revenue [Member]    
Segment Reporting Information [Line Items]    
Total
Lifestyle [Member]    
Segment Reporting Information [Line Items]    
Total 39,865 36,836
External Cost of Content 1,419 [1] 1,853 [2]
Internal Cost of Content 10,015 [1] 9,561 [2]
Technology costs 3,002 [1] 2,478 [2]
Print, distribution and fulfillment costs 579 [1] 552 [2]
Other segment items 194 [1] 362 [2]
Segment gross profit 24,656 [1] 22,030 [2]
Lifestyle [Member] | Print Advertising [Member]    
Segment Reporting Information [Line Items]    
Total 29,462 30,324
Lifestyle [Member] | Digital Subscriptions [Member]    
Segment Reporting Information [Line Items]    
Total
Lifestyle [Member] | Licensing And Syndication Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 2,994 2,987
Lifestyle [Member] | Performance Marketing [Member]    
Segment Reporting Information [Line Items]    
Total 6,564 1,413
Lifestyle [Member] | Product and Service, Other [Member]    
Segment Reporting Information [Line Items]    
Total 478 465
Lifestyle [Member] | Digital Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 39,498 35,189
Lifestyle [Member] | Print Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 367 1,647
Platform [Member]    
Segment Reporting Information [Line Items]    
Total 15,859 11,172
External Cost of Content 8,072 [1] 6,600 [2]
Internal Cost of Content 36 [1] 36 [2]
Technology costs 1,361 [1] 2,503 [2]
Print, distribution and fulfillment costs [1] [2]
Other segment items [1] [2]
Segment gross profit 6,390 [1] 2,033 [2]
Platform [Member] | Print Advertising [Member]    
Segment Reporting Information [Line Items]    
Total 11,075 9,109
Platform [Member] | Digital Subscriptions [Member]    
Segment Reporting Information [Line Items]    
Total 40 31
Platform [Member] | Licensing And Syndication Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 798 1,111
Platform [Member] | Performance Marketing [Member]    
Segment Reporting Information [Line Items]    
Total 46
Platform [Member] | Product and Service, Other [Member]    
Segment Reporting Information [Line Items]    
Total 3,946 875
Platform [Member] | Digital Revenue [Member]    
Segment Reporting Information [Line Items]    
Total 15,859 11,172
Platform [Member] | Print Revenue [Member]    
Segment Reporting Information [Line Items]    
Total
[1] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker.
[2] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker.