XML 142 R111.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Components of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Net operating loss carryforwards $ 57,207 $ 52,353
Interest limitation carryforward 14,289 10,028
Tax credit carryforwards 264 264
Allowance for credit losses 1,070 388
Accrued expenses and other 999 891
Termination fee liability 13,743
Lease termination 1,017
Liquidated damages 911 794
Unearned revenue 12,626 5,148
Stock-based compensation 4,964 7,229
Operating lease liability 58
Depreciation and amortization 4,146
Deferred tax assets 106,073 82,316
Valuation allowance (103,606) (76,367)
Total deferred tax assets 2,467 5,949
Deferred tax liabilities:    
Acquired and other intangible assets (2,729) (6,548)
Depreciation and amortization (518)
Operating lease liability (22)
Total deferred tax liabilities (3,269) (6,548)
Net deferred tax liabilities $ (802) $ (599)