XML 87 R76.htm IDEA: XBRL DOCUMENT v3.26.3
Segment Reporting - Schedule of Financial Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Segment Reporting [Line Items]        
Revenue $ 20,544 $ 29,760 $ 63,133 $ 106,587
Segment Reporting, Reconciliation of Profit (Loss) by Segment to Consolidated [Abstract]        
Amortization of developed technology and platform development 1,058 1,444    
Selling and marketing 2,168 1,342 5,844 5,418
General and administrative 4,267 3,213 12,563 14,696
Depreciation and amortization 1,007 877 2,808 2,648
Liquidated damages 77 77 228 228
(Loss) income before income taxes (3,480) 6,561 (6,526) 24,235
Operating segments        
Segment Reporting [Line Items]        
Revenue 20,544 29,760 63,133 106,587
Segment gross profit 10,598 17,023 32,869 64,341
Reconciling items        
Segment Reporting [Line Items]        
Internal Cost of Content 564 (279) 1,556 906
Technology costs 2,464 931 5,866 3,576
Segment Reporting, Reconciliation of Profit (Loss) by Segment to Consolidated [Abstract]        
Internal cost of content 564 (279) 1,556 906
Technology costs 2,464 931 5,866 3,576
Amortization of developed technology and platform development 1,058 1,444 3,186 3,828
Selling and marketing 2,168 1,342 5,844 5,418
General and administrative 4,267 3,213 12,563 14,696
Depreciation and amortization 1,007 877 2,808 2,648
Interest expense, net 2,473 2,857 7,344 8,806
Liquidated damages 77 77 228 228
Total unallocated costs 14,078 10,462 39,395 40,106
(Loss) income before income taxes (3,480) 6,561 (6,526) 24,235
Digital revenue        
Segment Reporting [Line Items]        
Revenue 20,437 29,267 62,554 105,642
Digital advertising        
Segment Reporting [Line Items]        
Revenue 12,340 17,946 37,038 71,456
Digital subscriptions        
Segment Reporting [Line Items]        
Revenue 784 1,492 2,405 4,642
Publisher revenue        
Segment Reporting [Line Items]        
Revenue 3,209 5,495 10,964 14,220
Performance marketing        
Segment Reporting [Line Items]        
Revenue 2,792 4,043 8,190 14,563
Other digital revenue        
Segment Reporting [Line Items]        
Revenue 1,312 291 3,957 761
Print revenue        
Segment Reporting [Line Items]        
Revenue 107 493 579 945
Sports & Leisure | Operating segments        
Segment Reporting [Line Items]        
Revenue 6,293 8,290 18,606 37,476
External Cost of Content 980 1,205 2,819 6,353
Internal Cost of Content 1,590 1,541 4,665 5,273
Technology costs 698 958 2,096 2,880
Print, distribution and fulfillment costs 11 0 14 (46)
Other segment items 5 0 34 4
Segment gross profit 3,009 4,586 8,978 23,012
Segment Reporting, Reconciliation of Profit (Loss) by Segment to Consolidated [Abstract]        
Internal cost of content 1,590 1,541 4,665 5,273
Technology costs 698 958 2,096 2,880
Sports & Leisure | Digital revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 6,280 8,215 18,474 37,348
Sports & Leisure | Digital advertising | Operating segments        
Segment Reporting [Line Items]        
Revenue 3,949 4,875 10,586 27,104
Sports & Leisure | Digital subscriptions | Operating segments        
Segment Reporting [Line Items]        
Revenue 0 0 0 0
Sports & Leisure | Publisher revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 1,384 2,350 5,053 6,601
Sports & Leisure | Performance marketing | Operating segments        
Segment Reporting [Line Items]        
Revenue 640 910 2,073 3,516
Sports & Leisure | Other digital revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 307 80 762 127
Sports & Leisure | Print revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 13 75 132 128
Finance | Operating segments        
Segment Reporting [Line Items]        
Revenue 5,785 9,223 16,910 30,418
External Cost of Content 742 905 2,442 2,859
Internal Cost of Content 1,071 1,773 2,932 5,659
Technology costs 326 723 767 1,784
Print, distribution and fulfillment costs 0 0 0 0
Other segment items 0 0 0 2
Segment gross profit 3,646 5,822 10,769 20,114
Segment Reporting, Reconciliation of Profit (Loss) by Segment to Consolidated [Abstract]        
Internal cost of content 1,071 1,773 2,932 5,659
Technology costs 326 723 767 1,784
Finance | Digital revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 5,785 9,219 16,900 30,411
Finance | Digital advertising | Operating segments        
Segment Reporting [Line Items]        
Revenue 3,372 5,318 10,287 17,531
Finance | Digital subscriptions | Operating segments        
Segment Reporting [Line Items]        
Revenue 750 1,499 2,250 4,627
Finance | Publisher revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 697 502 1,911 1,602
Finance | Performance marketing | Operating segments        
Segment Reporting [Line Items]        
Revenue 904 1,900 2,319 6,651
Finance | Other digital revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 62 0 133 0
Finance | Print revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 0 4 10 7
Lifestyle | Operating segments        
Segment Reporting [Line Items]        
Revenue 6,697 9,848 21,329 30,002
External Cost of Content 992 1,352 3,469 3,534
Internal Cost of Content 1,457 1,618 4,135 6,024
Technology costs 416 683 1,110 1,748
Print, distribution and fulfillment costs 71 275 301 571
Other segment items 0 0 27 0
Segment gross profit 3,761 5,920 12,287 18,125
Segment Reporting, Reconciliation of Profit (Loss) by Segment to Consolidated [Abstract]        
Internal cost of content 1,457 1,618 4,135 6,024
Technology costs 416 683 1,110 1,748
Lifestyle | Digital revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 6,603 9,434 20,893 29,192
Lifestyle | Digital advertising | Operating segments        
Segment Reporting [Line Items]        
Revenue 4,439 6,268 14,240 20,244
Lifestyle | Digital subscriptions | Operating segments        
Segment Reporting [Line Items]        
Revenue 0 0 0 0
Lifestyle | Publisher revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 898 1,934 2,855 4,552
Lifestyle | Performance marketing | Operating segments        
Segment Reporting [Line Items]        
Revenue 1,234 1,233 3,710 4,396
Lifestyle | Other digital revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 32 (1) 88 0
Lifestyle | Print revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 94 414 $ 436 $ 810
Platform & Other | Operating segments        
Segment Reporting [Line Items]        
Revenue 1,769 2,399    
External Cost of Content 537 1,480    
Internal Cost of Content 311 130    
Technology costs 277 449    
Print, distribution and fulfillment costs 0 (373)    
Other segment items 462 18    
Segment gross profit 182 695    
Segment Reporting, Reconciliation of Profit (Loss) by Segment to Consolidated [Abstract]        
Internal cost of content 311 130    
Technology costs 277 449    
Platform & Other | Digital revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 1,769 2,399    
Platform & Other | Digital advertising | Operating segments        
Segment Reporting [Line Items]        
Revenue 580 1,485    
Platform & Other | Digital subscriptions | Operating segments        
Segment Reporting [Line Items]        
Revenue 34 (7)    
Platform & Other | Publisher revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 230 709    
Platform & Other | Performance marketing | Operating segments        
Segment Reporting [Line Items]        
Revenue 14 0    
Platform & Other | Other digital revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue 911 212    
Platform & Other | Print revenue | Operating segments        
Segment Reporting [Line Items]        
Revenue $ 0 $ 0