XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities    
Net income (loss) $ (6,599) $ 119,524
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation of property and equipment 17 87
Amortization of platform development and intangible assets 5,977 6,389
Amortization of debt costs 39 95
Liquidated damages 228 228
Stock-based compensation 129 414
Deferred income taxes 72 70
Provision for credit losses (19) 219
Other Noncash Income (Expense) (68) 0
Other, net (24) 2
Change in operating assets and liabilities:    
Accounts receivable 4,640 4,695
Prepayments and other current assets 2,073 (1,165)
Other long-term assets 10 11
Accounts payable 916 (4,627)
Accrued expenses and other (2,551) (52,999)
Unearned revenue (2,451) (46,622)
Subscription and returns reserve liability (203) (612)
Operating lease liability 0 422
Net cash provided by operating activities 2,186 26,131
Payments to Acquire Property, Plant, and Equipment 970 0
Cash flows from investing activities    
Purchases of intangible assets (450) (1,000)
Capitalized platform development (769) (6,291)
Net cash used in investing activities (2,189) (7,291)
Cash flows from financing activities    
Repayment of Simplify loan 0 (10,651)
Payments of Debt Issuance Costs 200 0
Payments of taxes from common stock withheld 0 (28)
Net cash used in financing activities (200) (10,679)
Net change in cash and cash equivalents (203) 8,161
Cash and cash equivalents — beginning of year 10,338 4,362
Cash and cash equivalents — end of period 10,135 12,523
Supplemental disclosures of cash flow information    
Cash paid for interest 7,409 8,722
Cash paid for income taxes 351 517
Noncash investing and financing activities    
Reclassification of stock-based compensation to platform development $ 0 $ 25