XML 24 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIENCY - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance (in shares) 47,556,267  
Beginning balance $ (130,328) $ (58,995)
Issuance of common stock upon conversion of series G convertible preferred stock 168  
Issuance of common stock in connection with exchange of debt   15,000
Issuance of common stock in connection with private placement   12,000
Issuance of common stock for restricted stock units   0
Common stock withheld for taxes $ (29) (534)
Repurchase of common stock for Fexy put option   (379)
Issuance of common stock upon exercise of stock options (in shares) 7,205  
Issuance of common stock upon exercise of stock options $ (4)  
Stock-based compensation 510 3,290
Net income (loss) $ 124,858 $ (100,710)
Ending balance (in shares) 47,594,930 47,556,267
Ending balance $ (4,825) $ (130,328)
Common Stock    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance (in shares) 47,556,267 23,836,706
Beginning balance $ 475 $ 237
Issuance of common stock upon conversion of series G convertible preferred stock (in shares) 8,582  
Issuance of common stock in connection with exchange of debt (in shares)   17,797,817
Issuance of common stock in connection with exchange of debt   $ 178
Issuance of common stock in connection with private placement (in shares)   5,555,555
Issuance of common stock in connection with private placement   $ 56
Issuance of common stock for restricted stock units (in shares) 34,056 971,863
Issuance of common stock for restricted stock units   $ 10
Common stock withheld for taxes (in shares) (6,901) (330,982)
Common stock withheld for taxes   $ (3)
Repurchase of common stock for Fexy put option (in shares)   (274,692)
Repurchase of common stock for Fexy put option   $ (3)
Issuance of common stock upon exercise of stock options (in shares) 2,926  
Issuance of common stock upon exercise of stock options $ 7  
Ending balance (in shares) 47,594,930 47,556,267
Ending balance $ 482 $ 475
Common To Be Issued    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance (in shares) 2,701 2,701
Beginning balance $ 0 $ 0
Ending balance (in shares) 2,701 2,701
Ending balance $ 0 $ 0
Additional Paid-in Capital    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance 348,560 319,421
Issuance of common stock upon conversion of series G convertible preferred stock 168  
Issuance of common stock in connection with exchange of debt   14,822
Issuance of common stock in connection with private placement   11,944
Issuance of common stock for restricted stock units   (10)
Common stock withheld for taxes (29) (531)
Repurchase of common stock for Fexy put option   (376)
Issuance of common stock upon exercise of stock options (11)  
Stock-based compensation 510 3,290
Ending balance 349,198 348,560
Accumulated Deficit    
Increase (Decrease) in Stockholders' Equity [Roll Forward]    
Beginning balance (479,363) (378,653)
Net income (loss) 124,858 (100,710)
Ending balance $ (354,505) $ (479,363)