XML 80 R63.htm IDEA: XBRL DOCUMENT v3.26.1
Discontinued Operations - Schedule of Cash Flows from Discontinued Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Net income (loss) from discontinued operations $ 96,250 $ (93,043)
Change in operating assets and liabilities:    
Subscription acquisition costs 0 6,131
Net cash provided by (used in) operating activities 39,246 (16,076)
Sports Illustrated Media Business | Discontinued Operations    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Net income (loss) from discontinued operations 96,250 (93,043)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Amortization of intangible assets 0 2,401
Loss on impairment of assets 0 39,391
Stock-based compensation 0 606
Bad debt expense 0 1,058
Change in operating assets and liabilities:    
Accounts receivable, net 0 12,077
Subscription acquisition costs 0 6,131
Prepayments and other current assets 0 807
Accounts payable (1,783) (771)
Accrued expenses and other (519) (1,349)
Subscription refund liability (423) 20
Subscription liability (44,684) (8,301)
Royalty fee liability (3,750) 3,750
Termination fee liability (45,000) 45,000
Net cash provided by (used in) operating activities $ 91 $ 7,777