XML 68 R51.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax
The following table summarizes income (loss) before income taxes and the income tax provision (benefit), by continuing and discontinued operations, and reconciles to net income (loss):
Years Ended December 31,
20252024
Income (loss) before income taxes$125,378 $(100,453)
Income tax provision - continuing operations(520)(249)
Income tax provision - discontinued operations– (8)
Net income (loss)$124,858 $(100,710)
The income (loss) before income taxes from continuing operations, by jurisdiction, consists of the following:
Years Ended December 31,
20252024
Income (loss) from continuing operations before income tax:
U.S. Federal $29,128 $(7,418)
Foreign– – 
Total$29,128 $(7,418)
Schedule of Income Tax Provision
The following table summarizes the components of income tax provision (benefit) from continuing operations, including current and deferred income taxes:
Years Ended December 31,
20252024
Current tax provision:
Federal$28 $– 
State and local561 46 
Total Current tax provision
$589 $46 
Deferred tax provision (benefit):
Federal$(46)$55 
State and local(23)148 
Total deferred tax provision (benefit)$(69)$203 
Total income tax provision (benefit):
Federal$(18)$55 
State and local538 194 
Total income tax provision$520 $249 
Schedule of Tax Benefit and Effective Income Tax
The income tax provision (benefit) for continuing operations on the statements of operations and comprehensive income (loss) differs from the amount computed by applying the statutory federal income tax rate to loss before the benefit for income taxes after the adoption of ASU 2023-09, as follows:
Year Ended December 31,
2025
Amount Percent
U.S. federal statutory rate$6,118 21.0%
State and local income taxes, net of federal (national) income tax effect (1)420 1.4%
Nontaxable or nondeductible items:
Stock-based compensation1,607 5.5%
Other0.0%
Changes in valuation allowance(7,526)-25.8%
Other reconciling items(106)-0.4%
Income tax provision and effective income tax rate$520 1.7%
(1) In 2025, state taxes in California made up the majority of the state and local income taxes, net of federal effect category.

The income tax provision (benefit) for continuing operations on the statements of operations and comprehensive income (loss) differs from the amount computed by applying the statutory federal income tax rate to loss before the benefit for income taxes before the adoption of ASU 2023-09, as follows:
Year Ended December 31,
2024
AmountPercent
Federal benefit expected at statutory rate$(1,558)21.0%
State and local taxes, net of federal benefit(569)7.7%
Stock-based compensation2,284 -30.8%
Unearned revenue(407)5.5%
Interest expense36 -0.5%
Lease termination(407)5.5%
Other differences, net198 -2.7%
Valuation allowance672 -9.1%
Income tax provision and effective income tax rate$249 -3.4%
Schedule of Components of Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities were as follows:
As of December 31,
20252024
Deferred tax assets:
Net operating loss carryforwards $52,611 $57,207 
Interest expense limitation carryover14,365 14,289 
Tax credit carryforwards264 264 
Allowance for doubtful accounts479 1,070 
Accrued expenses and other926 999 
Termination fee liability– 13,743 
Liquidated Damages1,031 911 
Unearned revenue148 12,626 
Stock-based compensation2,976 4,964 
Operating lease liability714 – 
Deferred tax assets73,514 106,073 
Valuation allowance(67,102)(103,606)
Total deferred tax assets6,412 2,467 
Deferred tax liabilities:
Acquired and other intangible assets– (2,729)
Depreciation and Amortization(3,738)(518)
Operating lease liability– (22)
Right of Use Assets(587)– 
Capitalized Development Costs(2,820)– 
Total deferred tax liabilities(7,145)(3,269)
Net deferred tax liabilities$(733)$(802)
Schedule of Valuation Allowance
The following table summarizes activity related to the Company's valuation allowance:
Years Ended December 31,
20252024
Valuation allowance, beginning of year$(103,606)$(76,367)
Income tax expense:
Decrease/ (increase) in valuation allowance 36,504 (27,239)
Valuation allowance, end of year$(67,102)$(103,606)
Schedule of Income Taxes Paid, Net
Income taxes paid consist of:
Year Ended December 31,
2025
Federal$110 
State and local:
California524 
Illinois57 
Texas57 
Other114 
Total taxes paid$862