XML 20 R3.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 10,338 $ 4,362
Accounts receivable (net of allowances of $1,255 in 2025 and $1,458 in 2024) 22,270 31,115
Prepayments and other current assets 3,022 4,757
Total current assets 35,630 40,234
Property and equipment, net 56 148
Operating lease right-of-use assets 2,031 2,340
Platform development, net 9,762 8,115
Acquired and other intangible assets, net 22,412 22,789
Other long term assets 137 151
Goodwill 42,575 42,575
Total assets 112,603 116,352
Current liabilities:    
Accounts payable 1,676 4,844
Accrued expenses and other 7,631 10,990
Unearned revenue 3,251 6,349
Subscription and returns reserve liability 508 430
Operating lease liability, current portion 402 254
Liquidated damages payable 3,535 3,230
Current liabilities from discontinued operations 0 96,159
Total current liabilities 17,003 122,256
Unearned revenue, net of current portion 43 403
Operating lease liability, net of current portion 2,071 1,964
Deferred tax liabilities 733 802
Simplify loan 0 10,651
Term debt 97,578 110,436
Total liabilities 117,428 246,512
Commitments and contingencies (Note 24)
Mezzanine equity:    
Total mezzanine equity 0 168
Stockholders' deficiency:    
Common stock 482 475
Additional paid-in capital 349,198 348,560
Accumulated deficit (354,505) (479,363)
Total stockholders’ deficiency (4,825) (130,328)
Total liabilities, mezzanine equity and stockholders’ deficiency 112,603 116,352
Series G Redeemable and Convertible Preferred Stock    
Mezzanine equity:    
Total mezzanine equity $ 0 $ 168