XML 90 R79.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Financial Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Revenue $ 29,760 $ 33,555 $ 106,587 $ 89,679
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Selling and marketing 1,342 2,011 5,418 10,326
General and administrative 3,213 6,023 14,696 24,790
Depreciation and amortization 877 905 2,648 2,805
Interest expense, net 2,836 302 8,722 2,698
Loss on impairment of assets 0 0 0 1,198
Change in fair value of contingent consideration 0 0 0 313
Liquidated damages 77 77 228 229
Income (loss) before income taxes 6,561 4,818 24,235 (14,764)
Operating segments        
Segment Reporting Information [Line Items]        
Revenue 29,760 33,555 106,587 89,679
Segment gross profit 17,023 19,749 64,341 49,120
Reconciling items        
Segment Reporting Information [Line Items]        
Internal Cost of Content (279) 84 906 2,224
Technology costs 931 1,198 3,576 5,722
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Internal cost of content (279) 84 906 2,224
Technology costs 931 1,198 3,576 5,722
Amortization of developed technology and platform development 1,444 1,474 3,828 4,530
Selling and marketing 1,342 2,011 5,418 10,326
General and administrative 3,213 6,023 14,696 24,790
Depreciation and amortization 877 905 2,648 2,805
Interest expense, net 2,857 3,159 8,806 11,747
Loss on impairment of assets       1,198
Change in fair value of contingent consideration       313
Liquidated damages 77 77 228 229
Loss on sale of assets       0
Total unallocated costs 10,462 14,931 40,106 63,884
Income (loss) before income taxes 6,561 4,818 24,235 (14,764)
Total digital revenue         
Segment Reporting Information [Line Items]        
Revenue 29,267 33,031 105,642 88,129
Digital advertising        
Segment Reporting Information [Line Items]        
Revenue 17,946 23,067 71,456 66,534
Digital subscriptions        
Segment Reporting Information [Line Items]        
Revenue 1,492 1,807 4,642 5,511
Publisher revenue        
Segment Reporting Information [Line Items]        
Revenue 5,495 1,733 14,220 6,117
Performance Marketing        
Segment Reporting Information [Line Items]        
Revenue 4,043 3,047 14,563 5,256
Other digital revenue        
Segment Reporting Information [Line Items]        
Revenue 291 3,377 761 4,711
Total print revenue        
Segment Reporting Information [Line Items]        
Revenue 493 524 945 1,550
Sports & Leisure | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 8,290 13,234 37,476 36,246
External Cost of Content 1,205 2,565 6,353 8,651
Internal Cost of Content 1,541 2,615 5,273 6,898
Technology costs 958 1,446 2,880 3,039
Print, distribution and fulfillment costs 0 91 (46) 246
Other segment items 0 157 4 251
Segment gross profit 4,586 6,360 23,012 17,161
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Internal cost of content 1,541 2,615 5,273 6,898
Technology costs 958 1,446 2,880 3,039
Sports & Leisure | Total digital revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 8,215 12,974 37,348 35,574
Sports & Leisure | Digital advertising | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 4,875 11,425 27,104 30,149
Sports & Leisure | Digital subscriptions | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Sports & Leisure | Publisher revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 2,350 803 6,601 2,845
Sports & Leisure | Performance Marketing | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 910 641 3,516 1,697
Sports & Leisure | Other digital revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 80 105 127 883
Sports & Leisure | Total print revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 75 260 128 672
Finance | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 9,223 7,005 30,418 18,964
External Cost of Content 905 39 2,859 137
Internal Cost of Content 1,773 1,625 5,659 4,912
Technology costs 723 432 1,784 1,720
Print, distribution and fulfillment costs 0 0 0 0
Other segment items 0 0 2 0
Segment gross profit 5,822 4,909 20,114 12,195
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Internal cost of content 1,773 1,625 5,659 4,912
Technology costs 723 432 1,784 1,720
Finance | Total digital revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 9,219 7,005 30,411 18,964
Finance | Digital advertising | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 5,318 3,585 17,531 10,574
Finance | Digital subscriptions | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 1,499 1,806 4,627 5,497
Finance | Publisher revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 502 149 1,602 855
Finance | Performance Marketing | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 1,900 1,444 6,651 1,950
Finance | Other digital revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 0 21 0 88
Finance | Total print revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 4 0 7 0
Lifestyle | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 9,848 7,472 30,002 22,214
External Cost of Content 1,352 323 3,534 586
Internal Cost of Content 1,618 1,795 6,024 5,423
Technology costs 683 594 1,748 1,482
Print, distribution and fulfillment costs 275 (46) 571 396
Other segment items 0 1 0 3
Segment gross profit 5,920 4,805 18,125 14,324
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Internal cost of content 1,618 1,795 6,024 5,423
Technology costs 683 594 1,748 1,482
Lifestyle | Total digital revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 9,434 7,209 29,192 21,337
Lifestyle | Digital advertising | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 6,268 5,612 20,244 17,945
Lifestyle | Digital subscriptions | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Lifestyle | Publisher revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 1,934 631 4,552 1,757
Lifestyle | Performance Marketing | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 1,233 963 4,396 1,610
Lifestyle | Other digital revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue (1) 3 0 25
Lifestyle | Total print revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 414 263 810 877
Platform | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 2,399 5,844 8,691 12,255
External Cost of Content 1,480 1,862 4,918 5,884
Internal Cost of Content 130 (6) 191 126
Technology costs 449 313 1,133 805
Print, distribution and fulfillment costs (373) 0 (659) 0
Other segment items 18 0 18 0
Segment gross profit 695 3,675 3,090 5,440
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Internal cost of content 130 (6) 191 126
Technology costs 449 313 1,133 805
Platform | Total digital revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 2,399 5,844 8,691 12,255
Platform | Digital advertising | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 1,485 2,446 6,577 7,867
Platform | Digital subscriptions | Operating segments        
Segment Reporting Information [Line Items]        
Revenue (7) 0 15 13
Platform | Publisher revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 709 150 1,465 661
Platform | Performance Marketing | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Platform | Other digital revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 212 3,248 634 3,714
Platform | Total print revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue $ 0 $ 0 $ 0 $ 0