XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Term Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
The following table summarizes Term Debt:
As of September 30, 2025As of As of December 31, 2024
Principal BalanceUnamortized Discount and Debt Issuance CostsCarrying ValuePrincipal BalanceUnamortized Discount and Debt Issuance CostsCarrying Value
Senior Secured Notes, effective interest rate of 10.1% as of September 30, 2025, as amended
$62,691 $(114)$62,577 $62,691 $(181)$62,510 
Delayed Draw Term Notes, effective interest rate of 10.2% as of September 30, 2025, as amended
4,000 (13)3,987 4,000 (21)3,979 
2022 Bridge Notes, effective interest rate of 13.7% as of September 30, 2025, as amended
36,000 (33)35,967 36,000 (53)35,947 
2023 Notes, effective interest rate of 10.0% as of September 30, 2025, as amended
8,000 — 8,000 8,000 — 8,000 
Total$110,691 $(160)$110,531 $110,691 $(255)$110,436