XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.3
Compensation Plans
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Compensation Plans Compensation Plans
The Company provides stock-based and equity-based compensation in the form of (a) restricted stock awards and restricted stock units to certain employees (the “Restricted Stock”), (b) stock option awards, unrestricted stock awards and stock appreciation rights to employees, directors and consultants under various plans (the “Common Stock Options”), and (c) common stock warrants, referred to as the ABG Warrants and Publisher Partner Warrants (collectively the “Warrants”) as referenced in the below table. The ABG Warrants were forfeited as part of the ABG settlement as noted below.
Stock-based compensation and equity-based expense charged to operations or capitalized are summarized as follows:
Three Months Ended September 30, 2025
Restricted Stock Equity
Plans
WarrantsTotals
Cost of revenue$— $13 $$16 
Selling and marketing— 10 — 10 
General and administrative38 22 — 60 
Total costs charged to operations38 45 86 
Capitalized platform development— — — — 
Total stock-based compensation$38 $45 $$86 
Nine Months Ended September 30, 2025
Restricted StockEquity
Plans
WarrantsTotals
Cost of revenue$— $109 $10 $119 
Selling and marketing12 42 — 54 
General and administrative123 121 — 244 
Total costs charged to operations135 272 10 417 
Capitalized platform development— 25 — 25 
Total stock-based compensation$135 $297 $10 $442 
Three Months Ended September 30, 2024
Restricted Stock Equity
Plans
WarrantsTotals
Cost of revenue$— $127 $$131 
Selling and marketing31 — 34 
General and administrative485 82 — 567 
Total costs charged to operations488 240 732 
Capitalized platform development— 17 — 17 
Total stock-based compensation$488 $257 $$749 
Nine months ended September 30, 2024
Restricted StockEquity
Plans
WarrantsTotals
Cost of revenue$119 $658 $10 $787 
Selling and marketing14 167 — 181 
General and administrative789 387 — 1,176 
Total costs charged to operations922 1,212 10 2,144 
Capitalized platform development— 245 — 245 
Total stock-based compensation$922 $1,457 $10 $2,389 
Unrecognized compensation expense and expected weighted-average period to be recognized related to the stock-based compensation awards and equity-based awards as of September 30, 2025 were as follows:
Restricted StockEquity
Plans
WarrantsTotals
Unrecognized compensation cost$99 $281 $$383 
Weighted-average period over which cost is expected to be recognized (in years)0.663.170.372.50
Vesting of Warrants – On January 2, 2024, in connection with the default under the Licensing Agreement, the performance based Warrants totaling 599,724 vested as a result of the default pursuant to certain provisions where all of the ABG Warrants automatically vest upon certain terminations of the Licensing Agreement by ABG. Of the ABG Warrants that vested, 449,793 had an exercise price of $9.24 per share and 149,931 had an exercise price of $18.48 per share. The accelerated vesting of the ABG Warrants did not result in any additional stock-based compensation expense during the three or nine months ended September 30, 2024. The ABG Warrants were forfeited as part of the ABG settlement.