XML 90 R79.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Schedule of Financial Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Revenue $ 45,012 $ 27,183 $ 76,827 $ 56,124
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Selling and marketing 1,942 3,751 4,076 8,315
General and administrative 6,200 8,632 11,483 18,767
Depreciation and amortization 881 913 1,771 1,900
Interest expense, net 2,945 4,249 5,949 8,588
Loss on impairment of assets 0 0 0 1,198
Change in fair value of contingent consideration 0 0 0 313
Liquidated damages 76 76 151 152
Income (loss) before income taxes 13,391 (6,903) 17,674 (19,582)
Operating segments        
Segment Reporting Information [Line Items]        
Revenue 45,012 27,183 76,827 56,124
Segment gross profit 28,766 14,480 47,318 29,371
Reconciling items        
Segment Reporting Information [Line Items]        
Internal Cost of Content 825 882 1,185 2,140
Technology costs 1,398 1,373 2,645 4,524
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Internal cost of content 825 882 1,185 2,140
Technology costs 1,398 1,373 2,645 4,524
Amortization of developed technology and platform development 1,108 1,507 2,384 3,056
Selling and marketing 1,942 3,751 4,076 8,315
General and administrative 6,200 8,632 11,483 18,767
Depreciation and amortization 881 913 1,771 1,900
Interest expense, net 2,945 4,249 5,949 8,588
Loss on impairment of assets       1,198
Change in fair value of contingent consideration       313
Liquidated damages 76 76 151 152
Loss on sale of assets       0
Total unallocated costs 15,375 21,383 29,644 48,953
Income (loss) before income taxes 13,391 (6,903) 17,674 (19,582)
Total digital revenue         
Segment Reporting Information [Line Items]        
Revenue 44,767 26,430 76,375 55,098
Digital advertising        
Segment Reporting Information [Line Items]        
Revenue 31,693 20,718 53,510 43,466
Digital subscriptions        
Segment Reporting Information [Line Items]        
Revenue 1,479 1,370 3,150 3,704
Publisher revenue        
Segment Reporting Information [Line Items]        
Revenue 5,621 2,282 8,725 4,385
Performance Marketing        
Segment Reporting Information [Line Items]        
Revenue 5,730 1,537 10,520 2,209
Other digital revenue        
Segment Reporting Information [Line Items]        
Revenue 244 523 470 1,334
Total print revenue         
Segment Reporting Information [Line Items]        
Revenue 245 753 452 1,026
Sports & Leisure | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 16,723 9,784 29,186 23,012
External Cost of Content 3,176 1,807 5,148 6,086
Internal Cost of Content 1,736 2,070 3,732 4,283
Technology costs 964 1,088 1,922 1,593
Print, distribution and fulfillment costs (47) 5 (46) 155
Other segment items 4 68 4 94
Segment gross profit 10,890 4,746 18,426 10,801
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Internal cost of content 1,736 2,070 3,732 4,283
Technology costs 964 1,088 1,922 1,593
Sports & Leisure | Total digital revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 16,670 9,645 29,133 22,600
Sports & Leisure | Digital advertising | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 12,513 7,670 22,229 18,724
Sports & Leisure | Digital subscriptions | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Sports & Leisure | Publisher revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 2,619 985 4,251 2,042
Sports & Leisure | Performance Marketing | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 1,499 762 2,606 1,056
Sports & Leisure | Other digital revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 39 228 47 778
Sports & Leisure | Total print revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 53 139 53 412
Finance | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 13,097 5,690 21,195 11,959
External Cost of Content 1,869 46 1,954 98
Internal Cost of Content 1,636 1,595 3,886 3,287
Technology costs 524 655 1,061 1,288
Print, distribution and fulfillment costs 0 0 0 0
Other segment items 0 0 2 0
Segment gross profit 9,068 3,394 14,292 7,286
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Internal cost of content 1,636 1,595 3,886 3,287
Technology costs 524 655 1,061 1,288
Finance | Total digital revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 13,094 5,690 21,192 11,959
Finance | Digital advertising | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 8,254 3,588 12,213 6,989
Finance | Digital subscriptions | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 1,479 1,373 3,128 3,691
Finance | Publisher revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 646 366 1,100 706
Finance | Performance Marketing | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 2,715 304 4,751 506
Finance | Other digital revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 0 59 0 67
Finance | Total print revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 3 0 3 0
Lifestyle | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 12,275 8,347 20,154 14,742
External Cost of Content 2,055 184 2,182 263
Internal Cost of Content 2,025 1,693 4,406 3,628
Technology costs 557 704 1,065 888
Print, distribution and fulfillment costs 120 348 296 442
Other segment items 0 0 0 2
Segment gross profit 7,518 5,418 12,205 9,519
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Internal cost of content 2,025 1,693 4,406 3,628
Technology costs 557 704 1,065 888
Lifestyle | Total digital revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 12,086 7,733 19,758 14,128
Lifestyle | Digital advertising | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 8,812 6,588 13,976 12,333
Lifestyle | Digital subscriptions | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Lifestyle | Publisher revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 1,757 661 2,618 1,126
Lifestyle | Performance Marketing | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 1,516 471 3,163 647
Lifestyle | Other digital revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 1 13 1 22
Lifestyle | Total print revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 189 614 396 614
Platform | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 2,917 3,362 6,292 6,411
External Cost of Content 1,527 2,075 3,438 4,022
Internal Cost of Content 53 54 61 132
Technology costs 333 311 684 492
Print, distribution and fulfillment costs (286) 0 (286) 0
Other segment items 0 0 0 0
Segment gross profit 1,290 922 2,395 1,765
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]        
Internal cost of content 53 54 61 132
Technology costs 333 311 684 492
Platform | Total digital revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 2,917 3,362 6,292 6,411
Platform | Digital advertising | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 2,114 2,873 5,092 5,421
Platform | Digital subscriptions | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 0 (3) 22 13
Platform | Publisher revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 599 270 756 511
Platform | Performance Marketing | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Platform | Other digital revenue | Operating segments        
Segment Reporting Information [Line Items]        
Revenue 204 222 422 466
Platform | Total print revenue  | Operating segments        
Segment Reporting Information [Line Items]        
Revenue $ 0 $ 0 $ 0 $ 0