XML 76 R65.htm IDEA: XBRL DOCUMENT v3.25.2
Term Debt- Schedule of Long Term Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Dec. 15, 2022
Short-Term Debt [Line Items]      
Principal Balance $ 110,691 $ 110,691  
Unamortized Discount and Debt Issuance Costs (192) (255)  
Carrying Value $ 110,499 110,436  
Senior Secured Notes, effective interest rate of 10.1% as of June 30, 2025, as amended      
Short-Term Debt [Line Items]      
Effective interest rate 10.10%    
Principal Balance $ 62,691 62,691  
Unamortized Discount and Debt Issuance Costs (136) (181)  
Carrying Value $ 62,555 62,510  
Delayed Draw Term Notes, effective interest rate of 10.2% as of June 30, 2025, as amended      
Short-Term Debt [Line Items]      
Effective interest rate 10.20%    
Principal Balance $ 4,000 4,000  
Unamortized Discount and Debt Issuance Costs (16) (21)  
Carrying Value $ 3,984 3,979  
2022 Bridge Notes, effective interest rate of 10.1% as of June 30, 2025, as amended      
Short-Term Debt [Line Items]      
Effective interest rate 10.10%   10.00%
Principal Balance $ 36,000 36,000  
Unamortized Discount and Debt Issuance Costs (40) (53)  
Carrying Value $ 35,960 35,947  
2023 Notes, effective interest rate of 14.2% as of June 30, 2025, as amended      
Short-Term Debt [Line Items]      
Effective interest rate 14.20%    
Principal Balance $ 8,000 8,000  
Unamortized Discount and Debt Issuance Costs 0 0  
Carrying Value $ 8,000 $ 8,000