XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Term Debt (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
The following table summarizes Term Debt:
As of June 30, 2025As of December 31, 2024
Principal BalanceUnamortized Discount and Debt Issuance CostsCarrying ValuePrincipal BalanceUnamortized Discount and Debt Issuance CostsCarrying Value
Senior Secured Notes, effective interest rate of 10.1% as of June 30, 2025, as amended
$62,691 $(136)$62,555 $62,691 $(181)$62,510 
Delayed Draw Term Notes, effective interest rate of 10.2% as of June 30, 2025, as amended
4,000 (16)3,984 4,000 (21)3,979 
2022 Bridge Notes, effective interest rate of 10.1% as of June 30, 2025, as amended
36,000 (40)35,960 36,000 (53)35,947 
2023 Notes, effective interest rate of 14.2% as of June 30, 2025, as amended
8,000 — 8,000 8,000 — 8,000 
Total$110,691 $(192)$110,499 $110,691 $(255)$110,436