XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.2
Compensation Plans
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Compensation Plans Compensation Plans
The Company provides stock-based and equity-based compensation in the form of (a) restricted stock awards and restricted stock units to certain employees (the “Restricted Stock”), (b) stock option awards, unrestricted stock awards and stock appreciation rights to employees, directors and consultants under various plans (the “Common Stock Options”), and (c) common stock warrants, referred to as the ABG Warrants and Publisher Partner Warrants (collectively the “Warrants”) as referenced in the below table. The ABG Warrants were forfeited as part of the ABG settlement as noted below.
Stock-based compensation and equity-based expense charged to operations or capitalized are summarized as follows:
Three Months Ended June 30, 2025
Restricted Stock Equity
Plans
WarrantsTotals
Cost of revenue$— $28 $$32 
Selling and marketing17 — 23 
General and administrative41 55 — 96 
Total costs charged to operations47 100 151 
Capitalized platform development— 10 — 10 
Total stock-based compensation$47 $110 $$161 
Three Months Ended June 30, 2024
Restricted StockEquity
Plans
WarrantsTotals
Cost of revenue$84 $184 $$271 
Selling and marketing29 — 38 
General and administrative114 76 — 190 
Total costs charged to operations207 289 499 
Capitalized platform development— 20 — 20 
Total stock-based compensation$207 $309 $$519 

Six Months Ended June 30, 2025
Restricted Stock Equity
Plans
WarrantsTotals
Cost of revenue$— $94 $$101 
Selling and marketing12 37 — 49 
General and administrative85 98 — 183 
Total costs charged to operations97 229 333 
Capitalized platform development— 24 — 24 
Total stock-based compensation$97 $253 $$357 
Six Months Ended June 30, 2024
Restricted StockEquity
Plans
WarrantsTotals
Cost of revenue$119 $531 $$656 
Selling and marketing11 136 — 147 
General and administrative304 305 — 609 
Total costs charged to operations434 972 1,412 
Capitalized platform development— 228 — 228 
Total stock-based compensation$434 $1,200 $$1,640 
Unrecognized compensation expense and expected weighted-average period to be recognized related to the stock-based compensation awards and equity-based awards as of June 30, 2025 were as follows:
Restricted StockEquity
Plans
WarrantsTotals
Unrecognized compensation cost$51 $455 $10 $516 
Weighted-average period over which cost is expected to be recognized (in years)0.632.770.792.52
Vesting of Warrants – On January 2, 2024, in connection with the default under the Licensing Agreement, the performance based Warrants totaling 599,724 vested as a result of the default pursuant to certain provisions where all of the ABG Warrants automatically vest upon certain terminations of the Licensing Agreement by ABG. Of the ABG Warrants that vested, 449,793 had an exercise price of $9.24 per share and 149,931 had an exercise price of $18.48 per share. The accelerated vesting of the ABG Warrants did not result in any additional stock-based compensation expense during the three or six months ended June 30, 2024. The ABG Warrants were forfeited as part of the ABG settlement.