XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of long term debt

The following table summarizes the debt:

 

  

As of

September 30, 2024

(unaudited)

  

As of

December 31, 2023

 
   Principal Balance   Unamortized Discount and Debt Issuance Costs   Carrying Value   Principal Balance   Unamortized Discount and Debt Issuance Costs   Carrying Value 
Senior Secured Notes, effective interest rate of 10.1% as of September 30, 2024, as amended  $62,691   $(204)  $62,487   $62,691   $(272)  $62,419 
Senior Secured Notes, effective interest rate of 10.1% as of September 30, 2024, as amended  $62,691   $(204)  $62,487   $62,691   $(272)  $62,419 
Delayed Draw Term Notes, effective interest rate of 10.2% as of September 30, 2024, as amended   4,000    (23)   3,977    4,000    (31)   3,969 
2022 Bridge Notes, effective interest rate of 10.2% as of September 30, 2024, as amended   36,000    (60)   35,940    36,000    (79)   35,921 
Total  $102,691   $(287)  $102,404   $102,691   $(382)  $102,309