XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases

5. Leases

 

The Company has a real estate lease for the use of office space.

 

The table below presents supplemental information related to the operating lease:

 

   2024   2023 
  

Nine Months Ended

September 30,

 
   2024   2023 
Operating lease costs during the period (1)  $308   $758 
Cash payments included in the measurement of operating lease liabilities during the period  $916   $362 
Operating lease liability arising from obtaining lease right-of-use assets during the period  $2,583   $- 
Weighted-average remaining lease term (in years) as of period-end   6.17    1.01 
Weighted-average discount rate during the period   10.85%   9.90%

 

(1) Operating lease costs is presented net of sublease income that is not material.

 

The Company generally utilizes its incremental borrowing rate based on information available at the commencement of the lease in determining the present value of future payments since the implicit rate for the Company’s leases is not readily determinable.

 

Variable lease expense includes rental increases that are not fixed, such as those based on amounts paid to the lessor based on cost or consumption, such as maintenance and utilities.

 

The components of operating lease costs were as follows:

 

   2024   2023   2024   2023 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2024   2023   2024   2023 
Operating lease costs:                    
General and administrative  $150   $259   $682   $922 
Total operating lease costs (1)   150    259    682    922 
Sublease income   (125)   (55)   (374)   (164)
Total operating lease costs  $25   $204   $308   $758 

 

(1) Includes certain costs associated with an expired business membership agreement that permitted access to certain office space for the three and nine months ended September 30, 2024 of $155 and $465, respectively, and month-to-month lease arrangements for the three and nine months ended September 30, 2024 of $96 and $266, respectively.

 

 

Maturities of the operating lease liabilities as of September 30, 2024 are summarized as follows:

 

Years Ending December 31,     
2024 (remaining three months of the year)  $- 
2025   - 
2026   652 
2027   652 
2028   652 
Thereafter   1,249 
Minimum lease payments   3,205 
Less imputed interest   (1,047)
Present value of operating lease liabilities  $2,158 
Current portion of operating lease liabilities  $247 
Long term portion of operating lease liabilities   1,911 
Total operating lease liabilities  $2,158 

 

Sublease Agreement – The Company has entered into agreements to sublease certain space that it does not occupy, through the duration of the lease terms, with one sublease through September 2024 and two other subleases (these operating leases were recorded as an assumed lease liability in connection with the acquisition of Men’s Journal) through March 2025. As of September 30, 2024, the Company is entitled to receive total sublease income of $288 (of which $265 will offset an assumed liability).

 

Lease Termination – Effective September 30, 2021, the Company terminated a certain lease arrangement for office space. In connection with the termination, the Company agreed to pay the landlord cash payments and credits for market rate advertising. During the three months ended September 30, 2024, the Company made the final cash payment of $4,000. As of September 30, 2024, $246 of credits for market rate advertising remains to be delivered, and is reflected as a lease termination liability in accrued expenses and other on the condensed consolidated balance sheets.