XML 76 R65.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 15, 2024
May 31, 2024
Apr. 30, 2024
Mar. 31, 2024
Feb. 29, 2024
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Feb. 09, 2024
Restructuring Cost and Reserve [Line Items]                      
Issuance of acquisition share, value           $ (7)   $ (486) $ (1,423)    
Financial instruments measured at fair value           12,748   12,748   $ 0  
Financial instruments measured fair value debt bridge notes           8,000   8,000   7,887  
Debt fair value           102,372   102,372   $ 102,309  
Trading price, per share                   $ 2.38 $ 5.00
Change in valuation of contingent consideration           $ (90) 313 409    
Change in valuation of contingent consideration           $ 90 (313) (409)    
Put Option [Member]                      
Restructuring Cost and Reserve [Line Items]                      
Exercise price                   8.10  
Trading price, per share                   $ 5.72  
Put Option [Member] | Fexy Studios Acquistion [Member]                      
Restructuring Cost and Reserve [Line Items]                      
Issuance of common stock in connection with acquisitions, shares                   274,692  
Common Stock [Member]                      
Restructuring Cost and Reserve [Line Items]                      
Issuance of acquisition share, value             $ (3) $ (2)    
Issuance of common stock in connection with acquisitions, shares                 274,692    
Flexy Studios [Member]                      
Restructuring Cost and Reserve [Line Items]                      
Preceding acquistion price per share           $ 8.10   $ 8.10      
Fexy Studios [Member]                      
Restructuring Cost and Reserve [Line Items]                      
Business Combination, Consideration Transferred $ 2,478                    
Equal installments paid $ 620 $ 620 $ 620 $ 620 $ 620            
Flexy put option description (i) $2,225 pursuant to the Fexy Put Option where the Company gave the recipients of the contingent consideration a right to put their 274,692 shares of the Company’s common stock; (ii) $200 deferred payment due under the purchase agreement; and (iii) $53 in other costs and reimbursable transition expenses payable.                    
Fexy Studios [Member] | Common Stock [Member]                      
Restructuring Cost and Reserve [Line Items]                      
Issuance of acquisition shares               274,692      
Issuance of acquisition share, value               $ 379