XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Balance at January 1, 2023 $ (149,552) $ (52,699) $ (58,995) $ (52,146) $ (52,146)
Issuance of common stock for restricted stock units  
Common stock withheld for taxes (7)   (486) (1,423)  
Stock-based compensation 545 6,430 2,204 13,164  
Net loss (8,187) (19,484) (111,545) (38,861)  
Balance at June 30, 2023 (157,201) (64,191) (157,201) (64,191) (58,995)
Issuance of common stock in connection with private placement     12,000    
Repurchase of common stock for Fexy put option     (379)    
Issuance of common stock in connection with settlement of Series H convertible preferred stock   1,500   1,500  
Issuance of common stock in connection with settlement of liquidated damages   45   369  
Gain upon issuance of common stock in connection with settlement of liquidated damages   84   130  
Costs incurred upon issuance of common stock in connection with registered direct offering   (67)      
Issuance of common stock in connection with the acquisition of Fexy Studios       2,000  
Issuance of common stock in connection with the exercise of stock options        
Issuance of common stock in connection with registered direct offering       11,144  
Reclassification to liability upon modification of common stock option       (68)  
Common Stock [Member]          
Balance at January 1, 2023 $ 294 $ 217 $ 237 $ 182 $ 182
Balance, shares 29,513,563 21,773,078 23,836,706 18,303,193 18,303,193
Issuance of common stock for restricted stock units $ 1 $ 8 $ 4  
Issuance of common stock for restricted stock units, shares 68,975 23,083 747,140 420,459  
Common stock withheld for taxes   $ (3) $ (2)  
Common stock withheld for taxes, shares (8,606)   (290,777) (202,382)  
Stock-based compensation  
Net loss  
Balance at June 30, 2023 $ 295 $ 219 $ 295 $ 219 $ 237
Balance, shares 29,573,932 22,014,927 29,573,932 22,014,927 23,836,706
Issuance of common stock in connection with private placement     $ 56    
Issuance of common stock in connection with private placement, shares     5,555,555    
Repurchase of common stock for Fexy put option     $ (3)    
Repurchase of common stock for Fexy put option, shares     (274,692)    
Issuance of common stock in connection with settlement of Series H convertible preferred stock   $ 2   $ 2  
Issuance of common stock upon conversion of series H preferred stock, shares   207,000   207,000  
Issuance of common stock in connection with settlement of liquidated damages      
Issuance of common stock in connection with settlement of liquidated damages, shares   11,766   47,252  
Gain upon issuance of common stock in connection with settlement of liquidated damages      
Costs incurred upon issuance of common stock in connection with registered direct offering        
Issuance of common stock in connection with the acquisition of Fexy Studios       $ 3  
Issuance of common stock in connection with the acquisition of Fexy Studios, shares       274,692  
Issuance of common stock in connection with the exercise of stock options        
Issuance of common stock in connection with the exercise of stock options, shares       795  
Issuance of common stock in connection with registered direct offering       $ 30  
Issuance of common stock in connection with registered direct offering, shares       2,963,918  
Reclassification to liability upon modification of common stock option        
Common Stock To Be Issued [Member]          
Balance at January 1, 2023
Balance, shares 2,701 41,283 2,701 41,283 41,283
Issuance of common stock for restricted stock units  
Common stock withheld for taxes    
Stock-based compensation  
Net loss  
Balance at June 30, 2023
Balance, shares 2,701 41,283 2,701 41,283 2,701
Issuance of common stock in connection with private placement        
Repurchase of common stock for Fexy put option        
Issuance of common stock in connection with settlement of Series H convertible preferred stock        
Issuance of common stock in connection with settlement of liquidated damages      
Gain upon issuance of common stock in connection with settlement of liquidated damages      
Costs incurred upon issuance of common stock in connection with registered direct offering        
Issuance of common stock in connection with the acquisition of Fexy Studios        
Issuance of common stock in connection with the exercise of stock options        
Issuance of common stock in connection with registered direct offering        
Reclassification to liability upon modification of common stock option        
Additional Paid-in Capital [Member]          
Balance at January 1, 2023 $ 332,165 289,532 319,421 270,743 $ 270,743
Issuance of common stock for restricted stock units (1) (8) (4)  
Common stock withheld for taxes (7)   (483) (1,421)  
Stock-based compensation 545 6,430 2,204 13,164  
Net loss  
Balance at June 30, 2023 332,702 297,522 332,702 297,522 319,421
Issuance of common stock in connection with private placement     11,944    
Repurchase of common stock for Fexy put option     (376)    
Issuance of common stock in connection with settlement of Series H convertible preferred stock   1,498   1,498  
Issuance of common stock in connection with settlement of liquidated damages   45   369  
Gain upon issuance of common stock in connection with settlement of liquidated damages   84   130  
Costs incurred upon issuance of common stock in connection with registered direct offering   (67)      
Issuance of common stock in connection with the acquisition of Fexy Studios       1,997  
Issuance of common stock in connection with the exercise of stock options        
Issuance of common stock in connection with registered direct offering       11,114  
Reclassification to liability upon modification of common stock option       (68)  
Retained Earnings [Member]          
Balance at January 1, 2023 (482,011) (342,448) (378,653) (323,071) (323,071)
Issuance of common stock for restricted stock units  
Common stock withheld for taxes    
Stock-based compensation  
Net loss (8,187) (19,484) (111,545) (38,861)  
Balance at June 30, 2023 $ (490,198) (361,932) (490,198) (361,932) $ (378,653)
Issuance of common stock in connection with private placement        
Repurchase of common stock for Fexy put option        
Issuance of common stock in connection with settlement of Series H convertible preferred stock        
Issuance of common stock in connection with settlement of liquidated damages      
Gain upon issuance of common stock in connection with settlement of liquidated damages      
Costs incurred upon issuance of common stock in connection with registered direct offering        
Issuance of common stock in connection with the acquisition of Fexy Studios        
Issuance of common stock in connection with the exercise of stock options        
Issuance of common stock in connection with registered direct offering        
Reclassification to liability upon modification of common stock option