XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Balance Sheet Components (Tables)
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Allowance For Doubtful Accounts

The following table summarizes the allowance for credit losses activity:

 

  

Six Months Ended
June 30, 2024

(unaudited)

   Year Ended
December 31, 2023
 
Allowance for credit losses beginning of year  $374   $1,036 
Additions   938    315 
Deductions – write-offs   -    (977)
Allowance for credit losses end of period  $1,312   $374 
Schedule of Prepayments and Other Current Assets

Prepayments and Other Current Assets – Prepayments and other current assets are summarized as follows:

 

   June 30, 2024 (unaudited)   December 31,
2023
 
   As of 
   June 30, 2024 (unaudited)   December 31,
2023
 
Prepaid expenses  $2,060   $2,139 
Prepaid supplies   66    773 
Refundable income and franchise taxes   157    157 
Unamortized debt costs   -    209 
Employee retention credits   2,468    2,468 
Excess collections under line of credit   804    - 
Other receivables   -    45 
Total prepayments and other current assets  $5,555   $5,791 
Schedule of Property and Equipment

Property and Equipment – Property and equipment are summarized as follows:

 

  

June 30, 2024

(unaudited)

   December 31,
2023
 
   As of 
  

June 30, 2024

(unaudited)

   December 31,
2023
 
Office equipment and computers  $1,777   $1,777 
Leasehold Improvements   27    - 
Furniture and fixtures   133    133 
 Gross property and equipment    1,937    1,910 
Less accumulated depreciation and amortization   (1,712)   (1,582)
Net property and equipment  $225   $328 
           
Summary of Platform Development Costs

Platform Development – Platform development costs are summarized as follows:

 

  

June 30, 2024

(unaudited)

   December 31,
2023
 
   As of 
  

June 30, 2024

(unaudited)

   December 31,
2023
 
Platform development  $27,767   $26,054 
Less accumulated amortization   (20,387)   (17,331)
Net platform development  $7,380   $8,723 
Summary of Platform Development Cost Activity

A summary of platform development activity for the six months ended June 30, 2024 is as follows:

 

Platform development beginning of year  $26,054 
Payroll-based costs capitalized   1,485 
Less dispositions   - 
Total capitalized costs   27,539 
Stock-based compensation   228 
Impairments   - 
Platform development end of period  $27,767 
Schedule of Intangible Assets Subject to Amortization

Intangible Assets – Intangible assets subject to amortization consisted of the following:

 

  

As of June 30, 2024

(unaudited)

   As of December 31,
2023
 
   Carrying Amount   Accumulated Amortization   Net Carrying Amount   Carrying Amount   Accumulated Amortization   Net Carrying Amount 
Developed technology  $17,333   $(17,333)  $-   $17,333   $(17,333)  $- 
Trade name   5,181    (1,673)   3,508    5,181    (1,547)   3,634 
Brand name   12,115    (3,024)   9,091    12,774    (2,374)   10,400 
Subscriber relationships   2,150    (1,251)   899    2,150    (1,121)   1,029 
Advertiser relationships   14,519    (3,528)   10,991    15,182    (2,832)   12,350 
Database   1,140    (1,140)   -    1,140    (1,140)   - 
Digital content   355    (355)   -    355    (311)   44 
Total intangible assets  $52,793   $(28,304)  $24,489   $54,115   $(26,658)  $27,457 

Schedule of Accrued Expenses

Accrued Expenses and Other – Accrued expenses and other are summarized as follows:

 

   June 30, 2024   December 31, 2023 
   As of 
   June 30, 2024   December 31, 2023 
General accrued expenses  $3,465   $5,551 
Accrued payroll and related taxes   6,418    4,515 
Accrued publisher expenses   2,698    7,596 
Accrued interest   8,756    3,824 
Liabilities in connection with acquisitions and dispositions   68    1,119 
Assumed lease liability   947    1,328 
Lease termination liability   4,428    4,481 
Other accrued expenses   490    489 
Total accrued expenses and other  $27,270   $28,903