XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 6,085 $ 9,284
Accounts receivable, net 22,698 31,676
Prepayments and other current assets 5,555 5,791
Current assets from discontinued operations 1,014 43,648
Total current assets 35,352 90,399
Property and equipment, net 225 328
Operating lease right-of-use assets 2,565 176
Platform development, net 7,380 8,723
Acquired and other intangible assets, net 24,489 27,457
Other long-term assets 773 1,003
Goodwill 42,575 42,575
Noncurrent assets from discontinued operations 18,217
Total assets 113,359 188,878
Current liabilities:    
Accounts payable 4,977 7,803
Accrued expenses and other 27,270 28,903
Line of credit 19,609
Unearned revenue 10,719 16,938
Subscription refund liability 131 46
Operating lease liabilities 122 358
Contingent consideration 1,571
Liquidated damages payable 3,076 2,924
Simplify loan 12,748
Bridge notes 8,000 7,887
Debt 102,372 102,309
Current liabilities from discounted operations 97,516 47,673
Total current liabilities 266,931 236,021
Unearned revenue, net of current portion 530 542
Operation lease liabilities, net of current portion 2,101
Other long-term liabilities 169 406
Deferred tax liabilities 661 599
Noncurrent liabilities from discontinued operations 10,137
Total liabilities 270,392 247,705
Commitments and contingencies (Note 19)
Mezzanine equity:    
Total mezzanine equity 168 168
Stockholders’ deficiency:    
Common stock, $0.01 par value, authorized 1,000,000,000 shares; issued and outstanding: 29,573,932 and 23,836,706 shares at June 30, 2024 and December 31, 2023, respectively 295 237
Common stock to be issued
Additional paid-in capital 332,702 319,421
Accumulated deficit (490,198) (378,653)
Total stockholders’ deficiency (157,201) (58,995)
Total liabilities, mezzanine equity and stockholders’ deficiency 113,359 188,878
Series G Redeemable And Convertible Preferred Stock [Member]    
Mezzanine equity:    
Total mezzanine equity $ 168 $ 168