XML 230 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Balance at January 1, 2023 $ (58,995) $ (52,146) $ (52,146)
Issuance of common stock in connection with private placement 12,000    
Issuance of common stock for restricted stock units  
Common stock withheld for taxes (479) (1,423)  
Repurchase of common stock for Fexy put option (379)    
Stock-based compensation 1,659 6,734  
Net loss (103,358) (19,377)  
Balance at March 31, 2023 (149,552) (52,699) (58,995)
Issuance of common stock in connection with the acquisition of Fexy Studios   2,000  
Issuance of common stock in connection with settlement of liquidated damages   324  
Gain upon issuance of common stock in connection with settlement of liquidated damages   46  
Issuance of common stock upon exercise of stock options    
Issuance of common stock in connection with registered direct offering   11,211  
Reclassification to liability upon modification of common stock option   (68)  
Common Stock [Member]      
Balance at January 1, 2023 $ 237 $ 182 $ 182
Balance, shares 23,836,706 18,303,193 18,303,193
Issuance of common stock in connection with private placement $ 56    
Issuance of common stock in connection with private placement, shares 5,555,555    
Issuance of common stock for restricted stock units $ 7 $ 4  
Issuance of common stock for restricted stock units, shares 678,165 397,376  
Common stock withheld for taxes $ (3) $ (2)  
Common stock withheld for taxes, shares (282,171) (202,382)  
Repurchase of common stock for Fexy put option $ (3)    
Repurchase of common stock for Fexy put option, shares (274,692)    
Stock-based compensation  
Net loss  
Balance at March 31, 2023 $ 294 $ 217 $ 237
Balance, shares 29,513,563 21,773,078 23,836,706
Issuance of common stock in connection with the acquisition of Fexy Studios   $ 3  
Issuance of common stock in connection with the acquisition of Fexy Studios, shares   274,692  
Issuance of common stock in connection with settlement of liquidated damages    
Issuance of common stock in connection with settlement of liquidated damages, shares   35,486  
Gain upon issuance of common stock in connection with settlement of liquidated damages    
Issuance of common stock upon exercise of stock options    
Issuance of common stock upon exercise of stock option, shares   795  
Issuance of common stock in connection with registered direct offering   $ 30  
Issuance of common stock in connection with registered direct offering, shares   2,963,918  
Reclassification to liability upon modification of common stock option    
Common Stock To Be Issued [Member]      
Balance at January 1, 2023
Balance, shares 2,701 41,283 41,283
Issuance of common stock in connection with private placement    
Issuance of common stock for restricted stock units  
Common stock withheld for taxes  
Repurchase of common stock for Fexy put option    
Stock-based compensation  
Net loss  
Balance at March 31, 2023
Balance, shares 2,701 41,283 2,701
Issuance of common stock in connection with the acquisition of Fexy Studios    
Issuance of common stock in connection with settlement of liquidated damages    
Gain upon issuance of common stock in connection with settlement of liquidated damages    
Issuance of common stock in connection with registered direct offering    
Reclassification to liability upon modification of common stock option    
Additional Paid-in Capital [Member]      
Balance at January 1, 2023 $ 319,421 270,743 $ 270,743
Issuance of common stock in connection with private placement 11,944    
Issuance of common stock for restricted stock units (7) (4)  
Common stock withheld for taxes (476) (1,421)  
Repurchase of common stock for Fexy put option (376)    
Stock-based compensation 1,659 6,734  
Net loss  
Balance at March 31, 2023 332,165 289,532 319,421
Issuance of common stock in connection with the acquisition of Fexy Studios   1,997  
Issuance of common stock in connection with settlement of liquidated damages   324  
Gain upon issuance of common stock in connection with settlement of liquidated damages   46  
Issuance of common stock upon exercise of stock options    
Issuance of common stock in connection with registered direct offering   11,181  
Reclassification to liability upon modification of common stock option   (68)  
Retained Earnings [Member]      
Balance at January 1, 2023 (378,653) (323,071) (323,071)
Issuance of common stock in connection with private placement    
Issuance of common stock for restricted stock units  
Common stock withheld for taxes  
Repurchase of common stock for Fexy put option    
Stock-based compensation  
Net loss (103,358) (19,377)  
Balance at March 31, 2023 $ (482,011) (342,448) $ (378,653)
Issuance of common stock in connection with the acquisition of Fexy Studios    
Issuance of common stock in connection with settlement of liquidated damages    
Gain upon issuance of common stock in connection with settlement of liquidated damages    
Issuance of common stock upon exercise of stock options    
Issuance of common stock in connection with registered direct offering    
Reclassification to liability upon modification of common stock option