XML 145 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Balance $ (64,191,000) $ (33,964,000) $ (52,146,000) $ (51,677,000)
Issuance of common stock upon conversion of series H preferred stock 11,508,000     511,000
Issuance of common stock in connection with settlement of Series H convertible preferred stock   13,008,000  
Issuance of common stock in connection with settlement of Series H convertible preferred stock, shares      
Issuance of common stock in connection with the acquisition of Fexy Studios   2,000,000  
Issuance of common stock in connection with the acquisition of Fexy Studios, shares      
Issuance of common stock in connection with settlement of liquidated damages   369,000 6,685,000
Issuance of common stock in connection with settlement of liquidated damages, shares      
Gain upon issuance of common stock in connection with settlement of liquidated damages   130,000 323,000
Common stock withheld for taxes     (1,423,000)  
Issuance of common stock in connection with registered direct offering   11,144,000  
Issuance of common stock in connection with registered direct offering, shares      
Reclassification to liability upon modification of common stock option   (68,000)  
Issuance of common stock for exercise 94,000  
Issuance of common stock for exercise, shares      
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units (2,964,000)   (3,520,000)
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units, shares      
Issuance of stock in connection with the acquisition of Athlon     3,141,000
Issuance of stock in connection with the acquisition of Athlon, shares      
Issuance of stock in connection with the merger of Say Media    
Issuance of common stock in connection with the acquisition of SayMedia merger, shaes      
Issuance of common stock for restricted stock units in connection with an acquisition    
Issuance of common stock for restricted stock units in connection with an acquisition, shares      
Issuance of common stock in connection with professional services     184,000
Issuance of common stock in connection with professional services, shares      
Repurchase restricted stock classified as liabilities    
Repurchase restricted stock classified as liabilities, shares      
Issuance of common stock in connection with public offering     30,490,000
Issuance of common stock in connection with public offering, shares      
Issuance of common stock in connection with the exercise of stock options   94,000
Issuance of common stock in connection with the exercise of stock options, shares      
Issuance of common stock for restricted stock units
Issuance of common stock in connection with acquisition    
Stock-based compensation 4,599,000 8,715,000 17,763,000 26,306,000
Net loss (11,166,000) (16,505,000) (50,027,000) (57,161,000)
Balance (59,250,000) (44,624,000) (59,250,000) (44,624,000)
Common Stock [Member]        
Balance $ 219,000 $ 178,000 $ 182,000 $ 126,000
Balance, shares 22,014,927 17,830,154 18,303,193 12,635,591
Issuance of common stock upon conversion of series H preferred stock $ 18,000     $ 1,000
Issuance of common stock upon conversion of series H preferred stock, shares 1,774,128     70,380
Issuance of common stock in connection with settlement of Series H convertible preferred stock   $ 20,000  
Issuance of common stock in connection with settlement of Series H convertible preferred stock, shares   1,981,128  
Issuance of common stock in connection with the acquisition of Fexy Studios   $ 3,000  
Issuance of common stock in connection with the acquisition of Fexy Studios, shares   274,692  
Issuance of common stock in connection with settlement of liquidated damages   $ 5,000
Issuance of common stock in connection with settlement of liquidated damages, shares   47,252 505,655
Gain upon issuance of common stock in connection with settlement of liquidated damages  
Common stock withheld for taxes     $ (2,000)  
Common stock withheld for taxes, shares     (202,382)  
Issuance of common stock in connection with registered direct offering   $ 30,000  
Issuance of common stock in connection with registered direct offering, shares   2,963,918  
Reclassification to liability upon modification of common stock option    
Issuance of common stock for exercise  
Issuance of common stock for exercise, shares 38,152   20
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units $ (1,000)   $ (2,000)
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units, shares (257,775)   (324,798)
Issuance of stock in connection with the acquisition of Athlon     $ 3,000
Issuance of stock in connection with the acquisition of Athlon, shares     314,103
Issuance of stock in connection with the merger of Say Media    
Issuance of common stock in connection with the acquisition of SayMedia merger, shaes     7,851
Issuance of common stock for restricted stock units in connection with an acquisition    
Issuance of common stock for restricted stock units in connection with an acquisition, shares     16,760
Issuance of common stock in connection with professional services    
Issuance of common stock in connection with professional services, shares     14,617
Repurchase restricted stock classified as liabilities    
Repurchase restricted stock classified as liabilities, shares     (26,214)
Issuance of common stock in connection with public offering     $ 42,000
Issuance of common stock in connection with public offering, shares     4,181,603
Issuance of common stock in connection with the exercise of stock options  
Issuance of common stock in connection with the exercise of stock options, shares   795 38,152
Issuance of common stock for restricted stock units $ 5,000 $ 4,000 $ 7,000
Issuance of common stock for restricted stock units, shares 5,442 541,719 425,901 718,530
Issuance of common stock in connection with acquisition      
Issuance of common stock in connection with acquisition, shares 28,979   28,979  
Stock-based compensation
Net loss
Balance $ 237,000 $ 182,000 $ 237,000 $ 182,000
Balance, shares 23,823,476 18,152,250 23,823,476 18,152,250
Common Stock To Be Issued [Member]        
Balance
Balance, shares 41,283 41,283 41,283 49,134
Issuance of common stock upon conversion of series H preferred stock    
Issuance of common stock in connection with settlement of Series H convertible preferred stock    
Issuance of common stock in connection with settlement of Series H convertible preferred stock, shares      
Issuance of common stock in connection with the acquisition of Fexy Studios    
Issuance of common stock in connection with the acquisition of Fexy Studios, shares      
Issuance of common stock in connection with settlement of liquidated damages  
Issuance of common stock in connection with settlement of liquidated damages, shares      
Gain upon issuance of common stock in connection with settlement of liquidated damages  
Common stock withheld for taxes      
Issuance of common stock in connection with registered direct offering    
Issuance of common stock in connection with registered direct offering, shares      
Reclassification to liability upon modification of common stock option      
Issuance of common stock for exercise  
Issuance of common stock for exercise, shares      
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units  
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units, shares      
Issuance of stock in connection with the acquisition of Athlon    
Issuance of stock in connection with the acquisition of Athlon, shares      
Issuance of stock in connection with the merger of Say Media    
Issuance of common stock in connection with the acquisition of SayMedia merger, shaes     (7,851)
Issuance of common stock for restricted stock units in connection with an acquisition    
Issuance of common stock for restricted stock units in connection with an acquisition, shares      
Issuance of common stock in connection with professional services    
Issuance of common stock in connection with professional services, shares      
Repurchase restricted stock classified as liabilities    
Repurchase restricted stock classified as liabilities, shares      
Issuance of common stock in connection with public offering    
Issuance of common stock in connection with public offering, shares      
Issuance of common stock in connection with the exercise of stock options  
Issuance of common stock in connection with the exercise of stock options, shares      
Issuance of common stock for restricted stock units
Issuance of common stock in connection with acquisition    
Issuance of common stock in connection with acquisition, shares (28,979)   (28,979)  
Stock-based compensation
Net loss
Balance
Balance, shares 12,304 41,283 12,304 41,283
Additional Paid-in Capital [Member]        
Balance $ 297,522,000 $ 258,727,000 $ 270,743,000 $ 200,410,000
Issuance of common stock upon conversion of series H preferred stock 11,490,000     510,000
Issuance of common stock in connection with settlement of Series H convertible preferred stock   12,988,000  
Issuance of common stock in connection with settlement of Series H convertible preferred stock, shares      
Issuance of common stock in connection with the acquisition of Fexy Studios   1,997,000  
Issuance of common stock in connection with the acquisition of Fexy Studios, shares      
Issuance of common stock in connection with settlement of liquidated damages   369,000 6,680,000
Issuance of common stock in connection with settlement of liquidated damages, shares      
Gain upon issuance of common stock in connection with settlement of liquidated damages   130,000 323,000
Common stock withheld for taxes     (1,421,000)  
Issuance of common stock in connection with registered direct offering   11,114,000  
Issuance of common stock in connection with registered direct offering, shares      
Reclassification to liability upon modification of common stock option   (68,000)  
Issuance of common stock for exercise 94,000  
Issuance of common stock for exercise, shares      
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units (2,963,000)   (3,518,000)
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units, shares      
Issuance of stock in connection with the acquisition of Athlon     3,138,000
Issuance of stock in connection with the acquisition of Athlon, shares      
Issuance of stock in connection with the merger of Say Media    
Issuance of common stock in connection with the acquisition of SayMedia merger, shaes      
Issuance of common stock for restricted stock units in connection with an acquisition    
Issuance of common stock for restricted stock units in connection with an acquisition, shares      
Issuance of common stock in connection with professional services     184,000
Issuance of common stock in connection with professional services, shares      
Repurchase restricted stock classified as liabilities    
Repurchase restricted stock classified as liabilities, shares      
Issuance of common stock in connection with public offering     30,448,000
Issuance of common stock in connection with public offering, shares      
Issuance of common stock in connection with the exercise of stock options   94,000
Issuance of common stock in connection with the exercise of stock options, shares      
Issuance of common stock for restricted stock units (5,000) (4,000) (7,000)
Issuance of common stock in connection with acquisition    
Stock-based compensation 4,599,000 8,715,000 17,763,000 26,306,000
Net loss
Balance 313,611,000 264,568,000 313,611,000 264,568,000
Retained Earnings [Member]        
Balance (361,932,000) (292,869,000) (323,071,000) (252,213,000)
Issuance of common stock upon conversion of series H preferred stock    
Issuance of common stock in connection with settlement of Series H convertible preferred stock    
Issuance of common stock in connection with settlement of Series H convertible preferred stock, shares      
Issuance of common stock in connection with the acquisition of Fexy Studios    
Issuance of common stock in connection with the acquisition of Fexy Studios, shares      
Issuance of common stock in connection with settlement of liquidated damages  
Issuance of common stock in connection with settlement of liquidated damages, shares      
Gain upon issuance of common stock in connection with settlement of liquidated damages  
Common stock withheld for taxes      
Issuance of common stock in connection with registered direct offering    
Issuance of common stock in connection with registered direct offering, shares      
Reclassification to liability upon modification of common stock option    
Issuance of common stock for exercise  
Issuance of common stock for exercise, shares      
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units  
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units, shares      
Issuance of stock in connection with the acquisition of Athlon    
Issuance of stock in connection with the acquisition of Athlon, shares      
Issuance of stock in connection with the merger of Say Media    
Issuance of common stock in connection with the acquisition of SayMedia merger, shaes      
Issuance of common stock for restricted stock units in connection with an acquisition    
Issuance of common stock for restricted stock units in connection with an acquisition, shares      
Issuance of common stock in connection with professional services    
Issuance of common stock in connection with professional services, shares      
Repurchase restricted stock classified as liabilities    
Repurchase restricted stock classified as liabilities, shares      
Issuance of common stock in connection with public offering    
Issuance of common stock in connection with public offering, shares      
Issuance of common stock in connection with the exercise of stock options  
Issuance of common stock in connection with the exercise of stock options, shares      
Issuance of common stock for restricted stock units
Issuance of common stock in connection with acquisition    
Stock-based compensation
Net loss (11,166,000) (16,505,000) (50,027,000) (57,161,000)
Balance $ (373,098,000) $ (309,374,000) $ (373,098,000) $ (309,374,000)