XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Balance $ (52,699) $ (24,435) $ (52,146) $ (51,677)
Issuance of common stock upon conversion of series H preferred stock 1,500     511
Issuance of common stock in connection with settlement of Series H     1,500  
Issuance of common stock in connection with the acquisition of Fexy Studios     2,000  
Common stock withheld for taxes     (1,423)  
Issuance of common stock upon exercise of stock options      
Issuance of common stock in connection with registered direct offering     11,144  
Reclassification to liability upon modification of common stock option     (68)  
Issuance of common stock in connection with the acquisition of Athlon   3,141   3,141
Repurchase restricted stock classified as liabilities    
Issuance of common stock in connection with Say Media merger      
Issuance of common stock upon cashless exercise of stock option    
Issuance of common stock for restricted stock units in connection with an acquisition      
Issuance of common stock in connection with professional services       184
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units       (556)
Issuance of common stock in connection with public offering       30,490
Issuance of common stock in connection with the acquisition of SayMedia merger      
Issuance of common stock in connection with settlement of liquidated damages 45   369 6,685
Gain upon issuance of common stock in connection with settlement of liquidated damages 84   130 323
Issuance of common stock for restricted stock units
Costs incurred upon issuance of common stock in connection with registered direct offering (67)      
Stock-based compensation 6,430 9,537 13,164 17,591
Net loss (19,484) (22,207) (38,861) (40,656)
Balance (64,191) (33,964) (64,191) (33,964)
Common Stock [Member]        
Balance $ 217 $ 175 $ 182 $ 126
Beginning balance, shares 21,773,078 17,504,730 18,303,193 12,635,591
Issuance of common stock upon conversion of series H preferred stock $ 2     $ 1
Issuance of common stock upon conversion of series H preferred stock, shares 207,000     70,380
Issuance of common stock in connection with settlement of Series H     $ 2  
Issuance of common stock in connection with settlement of Series H, shares     207,000  
Issuance of common stock in connection with the acquisition of Fexy Studios     $ 3  
Issuance of common stock in connection with the acquisition of Fexy Studios, shares     274,692  
Common stock withheld for taxes     $ (2)  
Common stock withheld for taxes, shares     (202,382)  
Issuance of common stock upon exercise of stock options      
Issuance of common stock upon exercise of stock option, shares     795  
Issuance of common stock in connection with registered direct offering     $ 30  
Issuance of common stock in connection with registered direct offering, shares     2,963,918  
Reclassification to liability upon modification of common stock option      
Issuance of common stock in connection with the acquisition of Athlon   $ 3   $ 3
Issuance of common stock in connection with the acquisition of Athlon, shares   314,103   314,103
Repurchase restricted stock classified as liabilities    
Repurchase restricted stock classified as liabilities, shares   (18,150)   (26,214)
Issuance of common stock in connection with Say Media merger      
Issuance of common stock in connection with Say Media merger, shares   7,851    
Issuance of common stock upon cashless exercise of stock option    
Issuance of common stock upon cashless exercise of stock option, shares   20   20
Issuance of common stock for restricted stock units in connection with an acquisition      
Issuance of common stock for restricted stock units in connection with an acquisition, shares       16,760
Issuance of common stock in connection with professional services      
Issuance of common stock in connection with professional services, shares       14,617
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units       $ (1)
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units, shares       (67,023)
Issuance of common stock in connection with public offering       $ 42
Issuance of common stock in connection with public offering, shares       4,181,603
Issuance of common stock in connection with the acquisition of SayMedia merger      
Issuance of common stock in connection with the acquisition of SayMedia merger, shaes       7,851
Issuance of common stock in connection with settlement of liquidated damages   $ 5
Issuance of common stock in connection with settlement of liquidated damages, shares 11,766   47,252 505,655
Gain upon issuance of common stock in connection with settlement of liquidated damages  
Issuance of common stock for restricted stock units $ 4 $ 2
Issuance of common stock for restricted stock units, shares 23,083 21,600 420,459 176,811
Costs incurred upon issuance of common stock in connection with registered direct offering      
Stock-based compensation
Net loss
Balance $ 219 $ 178 $ 219 $ 178
Ending balance, shares 22,014,927 17,830,154 22,014,927 17,830,154
Common Stock To Be Issued [Member]        
Balance
Beginning balance, shares 41,283 49,134 41,283 49,134
Issuance of common stock upon conversion of series H preferred stock    
Issuance of common stock in connection with settlement of Series H      
Issuance of common stock in connection with the acquisition of Fexy Studios      
Common stock withheld for taxes      
Issuance of common stock upon exercise of stock options      
Issuance of common stock in connection with registered direct offering      
Reclassification to liability upon modification of common stock option      
Issuance of common stock in connection with the acquisition of Athlon    
Repurchase restricted stock classified as liabilities    
Issuance of common stock in connection with Say Media merger      
Issuance of common stock in connection with Say Media merger, shares   (7,851)    
Issuance of common stock upon cashless exercise of stock option    
Issuance of common stock for restricted stock units in connection with an acquisition      
Issuance of common stock in connection with professional services      
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units      
Issuance of common stock in connection with public offering      
Issuance of common stock in connection with the acquisition of SayMedia merger      
Issuance of common stock in connection with the acquisition of SayMedia merger, shaes       (7,851)
Issuance of common stock in connection with settlement of liquidated damages  
Gain upon issuance of common stock in connection with settlement of liquidated damages  
Issuance of common stock for restricted stock units
Costs incurred upon issuance of common stock in connection with registered direct offering      
Stock-based compensation
Net loss
Balance
Ending balance, shares 41,283 41,283 41,283 41,283
Additional Paid-in Capital [Member]        
Balance $ 289,532 $ 246,052 $ 270,743 $ 200,410
Issuance of common stock upon conversion of series H preferred stock 1,498     510
Issuance of common stock in connection with settlement of Series H     1,498  
Issuance of common stock in connection with the acquisition of Fexy Studios     1,997  
Common stock withheld for taxes     (1,421)  
Issuance of common stock upon exercise of stock options      
Issuance of common stock in connection with registered direct offering     11,114  
Reclassification to liability upon modification of common stock option     (68)  
Issuance of common stock in connection with the acquisition of Athlon   3,138   3,138
Repurchase restricted stock classified as liabilities    
Issuance of common stock in connection with Say Media merger      
Issuance of common stock upon cashless exercise of stock option    
Issuance of common stock for restricted stock units in connection with an acquisition      
Issuance of common stock in connection with professional services       184
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units       (555)
Issuance of common stock in connection with public offering       30,448
Issuance of common stock in connection with the acquisition of SayMedia merger      
Issuance of common stock in connection with settlement of liquidated damages 45   369 6,680
Gain upon issuance of common stock in connection with settlement of liquidated damages 84   130 323
Issuance of common stock for restricted stock units (4) (2)
Costs incurred upon issuance of common stock in connection with registered direct offering (67)      
Stock-based compensation 6,430 9,537 13,164 17,591
Net loss
Balance 297,522 258,727 297,522 258,727
Retained Earnings [Member]        
Balance (342,448) (270,662) (323,071) (252,213)
Issuance of common stock upon conversion of series H preferred stock    
Issuance of common stock in connection with settlement of Series H      
Issuance of common stock in connection with the acquisition of Fexy Studios      
Common stock withheld for taxes      
Issuance of common stock upon exercise of stock options      
Issuance of common stock in connection with registered direct offering      
Reclassification to liability upon modification of common stock option      
Issuance of common stock in connection with the acquisition of Athlon    
Repurchase restricted stock classified as liabilities    
Issuance of common stock in connection with Say Media merger      
Issuance of common stock upon cashless exercise of stock option    
Issuance of common stock for restricted stock units in connection with an acquisition      
Issuance of common stock in connection with professional services      
Common stock withheld for taxes upon issuance of underlying shares for restricted stock units      
Issuance of common stock in connection with public offering      
Issuance of common stock in connection with the acquisition of SayMedia merger      
Issuance of common stock in connection with settlement of liquidated damages  
Gain upon issuance of common stock in connection with settlement of liquidated damages  
Issuance of common stock for restricted stock units
Costs incurred upon issuance of common stock in connection with registered direct offering      
Stock-based compensation
Net loss (19,484) (22,207) (38,861) (40,656)
Balance $ (361,932) $ (292,869) $ (361,932) $ (292,869)