XML 57 R47.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
May 01, 2023
Jan. 11, 2023
Apr. 02, 2022
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
Dec. 15, 2020
Asset Acquisition [Line Items]                
Fair value of acquisition         $ 2,000      
Stock issued during period value new issues           $ 30,490    
Price per share               $ 88.00
Acquired cash     $ 1,840          
Payments for acquire         $ 500 9,481    
Business Acquisition, Pro Forma Net Income (Loss)       $ 22,423   41,088    
Common Stock [Member]                
Asset Acquisition [Line Items]                
Number of shares acquisition         274,692      
Fair value of acquisition         $ 3      
Stock issued during period value new issues           42    
Athlon Holdings, Inc. [Member]                
Asset Acquisition [Line Items]                
Restructuring and related cost, incurred cost     $ 200          
Acquired percentage     100.00%          
Business combination consideration transferred1     $ 15,854          
Acquired cash     2,604          
Acquisition cash     12,827          
Payments for acquire     11,840          
Payments to be acquire     $ 987          
Issuance of common stock     314,103          
Fair value of acquisition     $ 3,141          
Acquisition description     The amount estimated to be paid post-closing of $987 will be or was paid as follows: (i) $742 is expected to be paid upon receipts of certain tax refunds due to the sellers (consisting of $3,000 for the deferred cash payments, as discounted, less a $2,258 cash adjustment); and (ii) $245 was paid within two business days from the date the Company received proceeds from the sale of the equity interest in Just Like Falling Off a Bike, LLC that was held by Parade as of the closing date (paid on April 7, 2022)       The Company received a final valuation report from a third-party valuation firm after the preliminary purchase price was adjusted during the quarterly period ended September 30, 2022. After considering the results of the final valuation report, the Company estimated that the purchase consideration decreased by $321. The decrease in the purchase price was related to an increase in identifiable assets of $54, an increase in deferred tax liabilities of $27, with a decrease in the working capital adjustment of $321, resulting in a decrease in goodwill of $348  
Athlon Holdings, Inc. [Member] | Digital Content [Member]                
Asset Acquisition [Line Items]                
Useful life     2 years          
Athlon Holdings, Inc. [Member] | Advertiser Relationship [Member]                
Asset Acquisition [Line Items]                
Useful life     8 years 9 months          
Athlon Holdings, Inc. [Member] | Trade Names [Member]                
Asset Acquisition [Line Items]                
Useful life     14 years 6 months          
Athlon Holdings, Inc. [Member] | Common Stock [Member]                
Asset Acquisition [Line Items]                
Stock issued during period value new issues     $ 3,000          
Adjustments [Member]                
Asset Acquisition [Line Items]                
Business Acquisition, Pro Forma Net Income (Loss)       $ 216   $ 432    
Advertiser Relationship [Member]                
Asset Acquisition [Line Items]                
Useful life         15 years      
Brand Name [Member]                
Asset Acquisition [Line Items]                
Useful life         12 years      
Teneology Inc [Member]                
Asset Acquisition [Line Items]                
Purchase price $ 25 $ 3,307            
Deferred cash payment   $ 200            
Number of shares acquisition   274,692            
Fair value of acquisition   $ 2,000            
Stock issued during period value new issues   $ 2,225            
Price per share   $ 7.94            
Payments to employees   $ 300            
Restructuring and related cost, incurred cost   99            
Teneology Inc [Member] | At Closing [Member]                
Asset Acquisition [Line Items]                
Purchase price   500            
Advance payments for cash   250            
Teneology Inc [Member] | Three Installments [Member]                
Asset Acquisition [Line Items]                
Purchase price   $ 75