XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 5,489 $ 13,871
Restricted cash 502 502
Accounts receivable, net 31,632 33,950
Subscription acquisition costs, current portion 34,983 25,931
Prepayments and other current assets 11,768 4,441
Total current assets 84,374 78,695
Property and equipment, net 483 735
Operating lease right-of-use assets 279 372
Platform development, net 9,788 10,330
Subscription acquisition costs, net of current portion 12,354 14,133
Acquired and other intangible assets, net 49,454 58,970
Other long-term assets 1,025 1,140
Goodwill 41,329 39,344
Total assets 199,086 203,719
Current liabilities:    
Accounts payable 13,794 12,863
Accrued expenses and other 23,143 23,102
Line of credit 14,907 14,092
Unearned revenue 66,799 58,703
Subscription refund liability 890 845
Operating lease liability 456 427
Contingent consideration 970
Liquidated damages payable 6,142 5,843
Bridge notes 35,844 34,805
Term debt 66,183 65,684
Total current liabilities 229,128 216,364
Unearned revenue, net of current portion 17,080 19,701
Operating lease liability, net of current portion 122 358
Liquidated damages payable, net of current portion 494
Other long-term liabilities 4,733 5,307
Deferred tax liabilities 538 465
Total liabilities 251,601 242,689
Commitments and contingencies (Note 19)
Mezzanine equity:    
Total mezzanine equity 11,676 13,176
Stockholders’ deficiency:    
Common stock, $0.01 par value, authorized 1,000,000,000 shares; issued and outstanding: 22,014,927 and 18,303,193 shares at June 30, 2023 and December 31, 2022, respectively 219 182
Common stock to be issued
Additional paid-in capital 297,522 270,743
Accumulated deficit (361,932) (323,071)
Total stockholders’ deficiency (64,191) (52,146)
Total liabilities, mezzanine equity and stockholders’ deficiency 199,086 203,719
Series G Redeemable And Convertible Preferred Stock [Member]    
Mezzanine equity:    
Total mezzanine equity 168 168
Series H Convertible Preferred Stock [Member]    
Mezzanine equity:    
Total mezzanine equity $ 11,508 $ 13,008