XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Balance at January 1, 2021 $ (33,964,000) $ (32,437,000) $ (51,677,000) $ (20,313,000)
Issuance of common stock for restricted stock units
Issuance of common stock upon exercise (including cashless exercise) of stock options 94,000      
Common stock withheld for taxes (2,964,000) $ (29,000) (3,520,000) (70,000)
Common stock withheld for taxes, shares   (2,130)    
Stock-based compensation 8,715,000 $ 8,962,000 26,306,000 23,036,000
Net loss (16,505,000) (24,707,000) (57,161,000) (70,827,000)
Balance at September 30, 2021 (44,624,000) (47,659,000) (44,624,000) (47,659,000)
Issuance of common stock upon conversion of series H preferred stock   50,000 511,000 50,000
Issuance of common stock for restricted stock units in connection with an acquisition    
Issuance of common stock in connection with professional services     184,000 125,000
Issuance of common stock in connection with settlement of liquidated damages     6,685,000  
Gain upon issuance of common stock in connection with settlement of liquidated damages     323,000  
Issuance of common stock upon cashless exercise of stock options    
Repurchase restricted stock awards in connection with HubPages merger      
Issuance of common stock in connection with public offering     30,490,000  
Issuance of common stock in connection with the acquisition of Athlon     3,141,000  
Issuance of common stock upon exercise (including cashless exercise) of stock options     94,000  
Issuance of common stock in connection with Say Media merger      
Issuance of restricted stock in connection with the acquisition of Fulltime Fantasy   502,000   502,000
Forfeiture on unvested restricted stock awards    
Issuance of restricted stock awards to the board of directors      
Repurchase restricted stock classified as liabilities      
Issuance of restricted stock in connection with the acquisition of The Spun      
Issuance of common stock in connection with private placement       19,838,000
Common Stock [Member]        
Balance at January 1, 2021 $ 178,000 $ 119,000 $ 126,000 $ 104,000
Beginning balance, shares 17,827,526 11,962,537 12,632,947 10,412,963
Issuance of common stock for restricted stock units $ 5,000 $ 7,000
Issuance of common stock for restricted stock units, shares 541,719 22,728 718,530 22,728
Issuance of common stock upon exercise (including cashless exercise) of stock options      
Issuance of common stock upon exercise (including cashless exercise) of stock options, shares 38,152      
Common stock withheld for taxes $ (1,000) $ (2,000)
Common stock withheld for taxes, shares (257,775)   (324,798) (4,356)
Stock-based compensation
Net loss
Balance at September 30, 2021 $ 182,000 $ 119,000 $ 182,000 $ 119,000
Ending balance, shares 18,149,622 12,017,270 18,149,622 12,017,270
Issuance of common stock upon conversion of series H preferred stock   $ 1,000
Issuance of common stock upon conversion of series H preferred stock, shares   6,888 70,380 6,888
Issuance of common stock for restricted stock units in connection with an acquisition    
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares     16,760 11,667
Issuance of common stock in connection with professional services    
Issuance of common stock in connection with professional services, shares     14,617 14,205
Issuance of common stock in connection with settlement of liquidated damages     $ 5,000  
Issuance of common stock in connection with settlement of liquidated damages, shares     505,671  
Gain upon issuance of common stock in connection with settlement of liquidated damages      
Issuance of common stock upon cashless exercise of stock options    
Issuance of common stock upon cashless exercise of stock option, shares     20 3,859
Repurchase restricted stock awards in connection with HubPages merger      
Repurchase restricted stock awards in connection with HubPages merger, shares     (26,214)  
Issuance of common stock in connection with public offering     $ 42,000  
Issuance of common stock in connection with public offering, shares     4,181,603  
Issuance of common stock in connection with the acquisition of Athlon     $ 3,000  
Issuance of common stock in connection with the acquisition of Athlon, shares     314,103  
Issuance of common stock upon exercise (including cashless exercise) of stock options      
Issuance of common stock upon exercise (including cashless exercise) of stock options, shares     38,152  
Issuance of common stock in connection with Say Media merger      
Issuance of common stock in connection with Say Media merger, shares     7,851  
Issuance of restricted stock in connection with the acquisition of Fulltime Fantasy    
Issuance of restricted stock in connection with the acquisition of Fulltime Fantasy, shares   34,091   34,091
Forfeiture on unvested restricted stock awards    
Forfeiture of unvested restricted stock awards, shares   (6,844)   (6,844)
Issuance of restricted stock awards to the board of directors      
Issuance of restricted stock awards to the board of directors, shares       40,334
Repurchase restricted stock classified as liabilities      
Repurchase restricted stock classified as liabilities, shares       (12,098)
Issuance of restricted stock in connection with the acquisition of The Spun       $ 2,000
Issuance of restricted stock in connection with the acquisition of The Spun, shares       194,806
Issuance of common stock in connection with private placement       $ 13,000
Issuance of common stock in connection with private placement, shares       1,299,027
Common Stock To Be Issued [Member]        
Balance at January 1, 2021
Beginning balance, shares 41,283 49,134 49,134 49,134
Issuance of common stock for restricted stock units
Issuance of common stock upon exercise (including cashless exercise) of stock options      
Common stock withheld for taxes
Stock-based compensation
Net loss
Balance at September 30, 2021
Ending balance, shares 41,283 49,134 41,283 49,134
Issuance of common stock upon conversion of series H preferred stock  
Issuance of common stock for restricted stock units in connection with an acquisition    
Issuance of common stock in connection with professional services    
Issuance of common stock in connection with settlement of liquidated damages      
Gain upon issuance of common stock in connection with settlement of liquidated damages      
Issuance of common stock upon cashless exercise of stock options    
Repurchase restricted stock awards in connection with HubPages merger      
Issuance of common stock in connection with public offering      
Issuance of common stock in connection with the acquisition of Athlon      
Issuance of common stock upon exercise (including cashless exercise) of stock options      
Issuance of common stock in connection with Say Media merger      
Issuance of common stock in connection with Say Media merger, shares     (7,851)  
Issuance of restricted stock in connection with the acquisition of Fulltime Fantasy    
Forfeiture on unvested restricted stock awards    
Issuance of restricted stock awards to the board of directors      
Repurchase restricted stock classified as liabilities      
Issuance of restricted stock in connection with the acquisition of The Spun      
Issuance of common stock in connection with private placement      
Additional Paid-in Capital [Member]        
Balance at January 1, 2021 $ 258,727,000 175,837,000 $ 200,410,000 141,856,000
Issuance of common stock for restricted stock units (5,000) (7,000)
Issuance of common stock upon exercise (including cashless exercise) of stock options 94,000      
Common stock withheld for taxes (2,963,000) (29,000) (3,518,000) (70,000)
Stock-based compensation 8,715,000 8,962,000 26,306,000 23,036,000
Net loss
Balance at September 30, 2021 264,568,000 185,322,000 264,568,000 185,322,000
Issuance of common stock upon conversion of series H preferred stock   50,000 510,000 50,000
Issuance of common stock for restricted stock units in connection with an acquisition    
Issuance of common stock in connection with professional services     184,000 125,000
Issuance of common stock in connection with settlement of liquidated damages     6,680,000  
Gain upon issuance of common stock in connection with settlement of liquidated damages     323,000  
Issuance of common stock upon cashless exercise of stock options    
Repurchase restricted stock awards in connection with HubPages merger      
Issuance of common stock in connection with public offering     30,448,000  
Issuance of common stock in connection with the acquisition of Athlon     3,138,000  
Issuance of common stock upon exercise (including cashless exercise) of stock options     94,000  
Issuance of common stock in connection with Say Media merger      
Issuance of restricted stock in connection with the acquisition of Fulltime Fantasy   502,000   502,000
Forfeiture on unvested restricted stock awards    
Issuance of restricted stock awards to the board of directors      
Repurchase restricted stock classified as liabilities      
Issuance of restricted stock in connection with the acquisition of The Spun       (2,000)
Issuance of common stock in connection with private placement       19,825,000
Retained Earnings [Member]        
Balance at January 1, 2021 (292,869,000) (208,393,000) (252,213,000) (162,273,000)
Issuance of common stock for restricted stock units
Issuance of common stock upon exercise (including cashless exercise) of stock options      
Common stock withheld for taxes
Stock-based compensation
Net loss (16,505,000) (24,707,000) (57,161,000) (70,827,000)
Balance at September 30, 2021 $ (309,374,000) (233,100,000) (309,374,000) (233,100,000)
Issuance of common stock upon conversion of series H preferred stock  
Issuance of common stock for restricted stock units in connection with an acquisition    
Issuance of common stock in connection with professional services    
Issuance of common stock in connection with settlement of liquidated damages      
Gain upon issuance of common stock in connection with settlement of liquidated damages      
Issuance of common stock upon cashless exercise of stock options    
Repurchase restricted stock awards in connection with HubPages merger      
Issuance of common stock in connection with public offering      
Issuance of common stock in connection with the acquisition of Athlon      
Issuance of common stock upon exercise (including cashless exercise) of stock options      
Issuance of common stock in connection with Say Media merger      
Issuance of restricted stock in connection with the acquisition of Fulltime Fantasy    
Forfeiture on unvested restricted stock awards    
Issuance of restricted stock awards to the board of directors      
Repurchase restricted stock classified as liabilities      
Issuance of restricted stock in connection with the acquisition of The Spun      
Issuance of common stock in connection with private placement